QuarterlyIQ Insights · CDW
Price
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Price
Daily closes. Earnings/event dots inline.
What it's worth (estimated)
A consensus fair price across 7 valuation methods, at three horizons. Current price $133.33. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Long-thesis check; widest uncertainty.
By method
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Conf. |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $90.42 | 31.8 | 2.84 | Mgmt | 48 |
| Peer EV/EBITDA | 12M | $344.61 | 25.6 | 15.09 | TTM | 48 |
| Peer P/FCF | 12M | $275.26 | 33.1 | 8.31 | TTM | 48 |
| Peer P/E | 12M | $323.48 | 31.8 | 10.16 | TTM | 48 |
| PEG | 12M | $180.40 | 17.8 | 10.16 | TTM | 48 |
| Own P/E history | 12M | $196.07 | 19.3 | 10.16 | TTM | 48 |
| triangulated | 12M | $332.15 | 31.8 | 10.43 | Triangulated | 48 |
| Mgmt guidance | 3Y | $117.04 | 31.8 | 3.68 | Mgmt(prov.) | 59 |
| Peer P/FCF | 3Y | $246.39 | 33.1 | 7.44 | Hist. CAGR(prov.) | 59 |
| Peer P/E | 3Y | $418.72 | 31.8 | 13.15 | Analyst | 59 |
| PEG | 3Y | $233.51 | 17.8 | 13.15 | Analyst | 59 |
| Own P/E history | 3Y | $253.80 | 19.3 | 13.15 | Analyst | 59 |
| Mgmt guidance | 5Y | $139.01 | 31.8 | 4.37 | Mgmt(prov.) | 59 |
| Peer P/FCF | 5Y | $228.85 | 33.1 | 6.91 | Hist. CAGR(prov.) | 59 |
| Peer P/E | 5Y | $497.32 | 31.8 | 15.62 | Analyst | 59 |
| PEG | 5Y | $277.35 | 17.8 | 15.62 | Analyst | 59 |
| Own P/E history | 5Y | $301.44 | 19.3 | 15.62 | Analyst | 59 |
Composite score history
Daily snapshots of the composite. Zero is the dotted line. Above it leans positive.
P/E history
Monthly trailing P/E with quartile reference lines.
Composite score history currently shows a rolling 60-day window. We're extending it back through full coverage and adding a “consensus-then vs. actual-now” overlay (what our valuation estimate said on a past date versus where the price actually landed).
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.