QuarterlyIQ Insights · PNW
Price
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Price
Daily closes. Earnings/event dots inline.
What it's worth (estimated)
A consensus fair price across 7 valuation methods, at three horizons. Current price $102.64. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Long-thesis check; widest uncertainty.
By method
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Conf. |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $94.10 | 20.2 | 4.65 | Mgmt | 50 |
| Peer EV/EBITDA | 12M | $149.19 | 12.8 | 18.69 | TTM | 50 |
| Peer P/E | 12M | $108.67 | 20.2 | 5.37 | TTM | 50 |
| Peer P/S | 12M | $106.49 | 3.0 | 35.59 | TTM | 50 |
| PEG | 12M | $52.01 | 9.7 | 5.37 | TTM | 50 |
| Own P/E history | 12M | $95.41 | 17.8 | 5.37 | TTM | 50 |
| triangulated | 12M | $116.39 | 20.2 | 5.75 | Triangulated | 50 |
| Mgmt guidance | 3Y | $103.38 | 20.2 | 5.11 | Mgmt(prov.) | 51 |
| Peer P/E | 3Y | $119.39 | 20.2 | 5.90 | Analyst | 51 |
| Peer P/S | 3Y | $189.28 | 3.0 | 63.26 | Analyst | 51 |
| PEG | 3Y | $57.14 | 9.7 | 5.90 | Analyst | 51 |
| Own P/E history | 3Y | $104.82 | 17.8 | 5.90 | Analyst | 51 |
| Mgmt guidance | 5Y | $110.08 | 20.2 | 5.44 | Mgmt(prov.) | 47 |
| Peer P/E | 5Y | $127.12 | 20.2 | 6.28 | Analyst | 47 |
| Peer P/S | 5Y | $277.73 | 3.0 | 92.83 | Analyst | 47 |
| PEG | 5Y | $60.84 | 9.7 | 6.28 | Analyst | 47 |
| Own P/E history | 5Y | $111.60 | 17.8 | 6.28 | Analyst | 47 |
Composite score history
Daily snapshots of the composite. Zero is the dotted line. Above it leans positive.
P/E history
Monthly trailing P/E with quartile reference lines.
Composite score history currently shows a rolling 60-day window. We're extending it back through full coverage and adding a “consensus-then vs. actual-now” overlay (what our valuation estimate said on a past date versus where the price actually landed).
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.