QuarterlyIQ Insights · TMUS
Price
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Price
Daily closes. Earnings/event dots inline.
What it's worth (estimated)
A consensus fair price across 7 valuation methods, at three horizons. Current price $179.46. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Long-thesis check; widest uncertainty.
By method
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Conf. |
|---|---|---|---|---|---|---|
| Peer EV/EBITDA | 12M | $204.63 | 10.0 | 28.13 | TTM | 46 |
| Peer P/FCF | 12M | $232.46 | 14.6 | 15.90 | TTM | 46 |
| Peer P/E | 12M | $127.17 | 13.5 | 9.40 | TTM | 46 |
| Peer P/S | 12M | $134.48 | 1.7 | 77.58 | TTM | 46 |
| PEG | 12M | $279.21 | 29.7 | 9.40 | TTM | 46 |
| Own P/E history | 12M | $207.07 | 22.0 | 9.40 | TTM | 46 |
| triangulated | 12M | $130.75 | 13.5 | 9.66 | Triangulated | 46 |
| Peer P/FCF | 3Y | $1491.66 | 14.6 | 102.02 | Hist. CAGR(prov.) | 18 |
| Peer P/E | 3Y | $256.48 | 13.5 | 18.96 | Analyst | 18 |
| Peer P/S | 3Y | $165.41 | 1.7 | 95.42 | Analyst | 18 |
| PEG | 3Y | $563.10 | 29.7 | 18.96 | Analyst | 18 |
| Own P/E history | 3Y | $417.62 | 22.0 | 18.96 | Analyst | 18 |
| Peer P/E | 5Y | $409.42 | 13.5 | 30.26 | Analyst | 51 |
| Peer P/S | 5Y | $189.88 | 1.7 | 109.54 | Analyst | 51 |
| PEG | 5Y | $898.86 | 29.7 | 30.26 | Analyst | 51 |
| Own P/E history | 5Y | $666.63 | 22.0 | 30.26 | Analyst | 51 |
Composite score history
Daily snapshots of the composite. Zero is the dotted line. Above it leans positive.
P/E history
Monthly trailing P/E with quartile reference lines.
Composite score history currently shows a rolling 60-day window. We're extending it back through full coverage and adding a “consensus-then vs. actual-now” overlay (what our valuation estimate said on a past date versus where the price actually landed).
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.