QuarterlyIQ Insights · WM
Price
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Price
Daily closes. Earnings/event dots inline.
What it's worth (estimated)
A consensus fair price across 7 valuation methods, at three horizons. Current price $221.24. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Long-thesis check; widest uncertainty.
By method
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Conf. |
|---|---|---|---|---|---|---|
| Peer EV/EBITDA | 12M | $253.83 | 18.0 | 17.20 | TTM | 50 |
| Peer P/FCF | 12M | $222.97 | 27.4 | 8.15 | TTM | 50 |
| Peer P/E | 12M | $198.60 | 26.0 | 7.64 | TTM | 50 |
| Peer P/S | 12M | $221.78 | 3.7 | 60.54 | TTM | 50 |
| PEG | 12M | $276.56 | 36.2 | 7.64 | TTM | 50 |
| Own P/E history | 12M | $232.63 | 30.4 | 7.64 | TTM | 50 |
| triangulated | 12M | $205.27 | 26.0 | 7.90 | Triangulated | 50 |
| Peer P/FCF | 3Y | $491.35 | 27.4 | 17.95 | Hist. CAGR(prov.) | 59 |
| Peer P/E | 3Y | $286.60 | 26.0 | 11.03 | Analyst | 59 |
| Peer P/S | 3Y | $287.27 | 3.7 | 78.41 | Analyst | 59 |
| PEG | 3Y | $399.12 | 36.2 | 11.03 | Analyst | 59 |
| Own P/E history | 3Y | $335.71 | 30.4 | 11.03 | Analyst | 59 |
| Peer P/FCF | 5Y | $832.05 | 27.4 | 30.40 | Hist. CAGR(prov.) | 64 |
| Peer P/E | 5Y | $366.00 | 26.0 | 14.08 | Analyst | 64 |
| Peer P/S | 5Y | $341.34 | 3.7 | 93.17 | Analyst | 64 |
| PEG | 5Y | $509.69 | 36.2 | 14.08 | Analyst | 64 |
| Own P/E history | 5Y | $428.72 | 30.4 | 14.08 | Analyst | 64 |
Composite score history
Daily snapshots of the composite. Zero is the dotted line. Above it leans positive.
P/E history
Monthly trailing P/E with quartile reference lines.
Composite score history currently shows a rolling 60-day window. We're extending it back through full coverage and adding a “consensus-then vs. actual-now” overlay (what our valuation estimate said on a past date versus where the price actually landed).
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.