Beachbody Co Inc/The (BODI)
NASDAQCommunication ServicesInternet Content & InformationSnapshot 2026-09-04
$5.75-0.35%
Close 2026-09-04 · 1-day change
NASDAQCommunication ServicesInternet Content & InformationSnapshot 2026-09-04
QuarterlyIQ Insights · BODI
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of None, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 219.3 | 251.7 | 418.8 | 527.1 | 692.2 | 873.6 | 863.6 |
| Cost of Revenues | 58.6 | 67.9 | 131.5 | 204.0 | 322.6 | 328.7 | 249.7 |
| Gross Profit | 160.7 | 183.8 | 287.3 | 323.1 | 369.6 | 545.0 | 613.9 |
| Operating Expenses & Income | |||||||
| R&D Expenses | — | 1.7 | 1.6 | 2.7 | 4.4 | 4.6 | 4.6 |
| Operating Income | 17.9 | 5.5 | (66.2) | (141.0) | (203.2) | (297.3) | (6.3) |
| Earnings from Continuing Operations | |||||||
| Interest Expense | 4.2 | 5.0 | 6.9 | 8.9 | 3.4 | 0.5 | 0.5 |
| Interest & Investment Income | 1.2 | 1.1 | 1.2 | 1.9 | — | — | — |
| Net Interest Expenses | — | — | — | 7.0 | — | — | — |
| Asset Writedown | — | — | — | — | — | 7.1 | — |
| EBT, Incl. Unusual Items | 12.6 | (2.7) | (71.4) | (152.6) | (197.2) | (243.9) | (6.2) |
| Income Tax Expense | 0.1 | 0.1 | 0.2 | 0.0 | (3.1) | (15.5) | 15.3 |
| Net Income | |||||||
| Net Income | 12.5 | (2.9) | (71.6) | (152.6) | (194.2) | (228.4) | (21.4) |
| Per Share | |||||||
| Basic EPS | 1.73 | (0.41) | (10.51) | (24.47) | (31.58) | (0.83) | (0.09) |
| Diluted EPS | 1.58 | (0.41) | (10.51) | (24.47) | (31.58) | (0.83) | (0.09) |
| Revenue per Share | 27.75 | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 7.2 | 7.0 | 6.8 | 6.2 | 6.1 | 275.4 | 239.5 |
| Diluted Weighted Avg Shares | 7.9 | 7.0 | 6.8 | 6.2 | 6.1 | 275.4 | 239.5 |
| Supplemental | |||||||
| EBITDA | — | 14.2 | (34.8) | (101.4) | (128.3) | (237.7) | 38.0 |
| EBIT | 17.9 | 5.5 | (66.2) | (141.0) | (203.2) | (297.3) | (6.3) |
| Effective Tax Rate | 1.0% | — | — | -0.0% | 1.5% | 6.4% | -247.8% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.