National Storage Affiliates Trust (NSA)
NYSEReal EstateReit - IndustrialSnapshot 2026-09-04
$43.410.00%
Close 2026-07-22 · 1-day change
NYSEReal EstateReit - IndustrialSnapshot 2026-09-04
QuarterlyIQ Insights · NSA
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 750.0 | 752.9 | 770.3 | 858.1 | 801.6 | 585.7 | 432.2 | 387.9 | 330.9 | 268.1 | 199.0 | 133.9 |
| Total Revenues | 750.0 | 752.9 | 770.3 | 858.1 | 801.6 | 585.7 | 432.2 | 387.9 | 330.9 | 268.1 | 199.0 | 133.9 |
| Cost of Revenues | 214.5 | 217.5 | 211.9 | 229.0 | 211.0 | 155.3 | 123.5 | 110.3 | 103.9 | — | — | — |
| Operating Expenses & Income | ||||||||||||
| Operating Income | — | — | — | 238.6 | 188.5 | 148.6 | 81.1 | 67.4 | 101.7 | 78.5 | 57.7 | 31.6 |
| Earnings from Continuing Operations | ||||||||||||
| Interest Expense | — | 162.4 | 154.3 | 166.1 | 110.6 | 72.1 | 62.6 | 56.5 | 42.7 | 34.1 | 24.1 | 20.8 |
| Other Non-Operating Income / Expenses | (155.1) | (159.3) | (110.1) | (98.1) | (101.1) | (69.6) | (66.0) | (59.5) | (44.5) | (31.3) | (32.4) | (26.6) |
| Asset Writedown | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
| EBT, Incl. Unusual Items | 126.9 | 119.4 | 187.0 | 238.6 | 188.5 | 148.6 | 81.1 | 67.4 | 57.1 | 47.2 | — | — |
| Income Tax Expense | 2.5 | 3.1 | 3.8 | 1.6 | 4.7 | 1.7 | 1.7 | 1.4 | 0.8 | 1.2 | — | — |
| Net Income | ||||||||||||
| Minority Interest | 45.9 | 42.5 | 71.8 | 80.3 | 80.0 | 41.7 | 30.9 | 62.0 | 42.2 | 43.0 | 6.9 | (7.6) |
| Net Income | 78.6 | 73.8 | 111.5 | 156.7 | 103.7 | 105.3 | 48.6 | 4.0 | 14.1 | 3.0 | 18.0 | 12.4 |
| Per Share | ||||||||||||
| Basic EPS | 1.02 | 0.69 | 1.18 | 1.58 | 0.99 | 1.13 | 0.53 | — | 0.07 | 0.01 | 0.60 | 0.80 |
| Diluted EPS | 1.02 | 0.69 | 1.18 | 1.48 | 0.99 | 0.98 | 0.53 | — | 0.07 | 0.01 | 0.31 | 0.17 |
| Revenue per Share | 9.73 | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 2.28 | 2.25 | 2.23 | 2.15 | 1.59 | 1.35 | 1.27 | 1.16 | 1.04 | 0.88 | 0.54 |
| Basic Weighted Avg Shares | 77.1 | 76.6 | 76.8 | 86.8 | 91.2 | 81.2 | 66.5 | — | 53.3 | 44.4 | 29.9 | 15.5 |
| Diluted Weighted Avg Shares | 77.1 | 76.6 | 76.8 | 146.0 | 91.2 | 134.5 | 66.6 | — | 53.3 | 44.4 | 78.7 | 45.4 |
| Supplemental | ||||||||||||
| EBITDA | — | — | — | 460.6 | 421.6 | 306.9 | 198.3 | 172.5 | 190.8 | 153.6 | 112.7 | 72.2 |
| EBIT | — | — | — | 238.6 | 188.5 | 148.6 | 81.1 | 67.4 | 101.7 | 78.5 | 57.7 | 31.6 |
| Effective Tax Rate | 1.9% | — | — | 0.7% | 2.5% | 1.1% | 2.1% | 2.0% | 1.4% | 2.5% | — | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.