West Pharmaceutical Services (WST)
NYSEHealth CareMedical - Instruments & SuppliesSnapshot 2026-11-04
$408.78+0.44%
Close 2026-11-04 · 1-day change
NYSEHealth CareMedical - Instruments & SuppliesSnapshot 2026-11-04
QuarterlyIQ Insights · WST
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 3,396.7 | 3,074.1 | 2,893.2 | 2,949.8 | 2,886.9 | 2,831.6 | 2,146.9 | 1,839.9 | 1,509.1 | 1,509.1 | 1,509.1 | 1,399.8 | 1,266.4 | 1,266.4 | 1,266.4 | 1,192.3 | 1,051.1 |
| Total Revenues | — | — | — | — | 2,886.9 | 2,831.6 | 2,146.9 | 1,839.9 | 1,509.1 | 1,509.1 | 1,509.1 | 1,399.8 | 1,266.4 | 1,266.4 | 1,266.4 | 1,192.3 | 1,051.1 |
| Cost of Revenues | 2,119.8 | 1,970.1 | 1,894.7 | 1,820.6 | 1,750.7 | 1,655.8 | 1,379.1 | 1,234.2 | 1,007.7 | 1,008.0 | 1,008.0 | 944.0 | 878.7 | 878.7 | 878.7 | 853.0 | 748.5 |
| Gross Profit | 1,276.9 | 1,104.0 | 998.5 | 1,129.2 | 1,136.2 | 1,175.8 | 767.8 | 605.7 | 501.4 | 501.1 | 501.1 | 455.8 | 387.7 | 387.7 | 387.7 | 339.3 | 302.6 |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | 437.0 | 393.6 | 338.5 | 353.4 | 316.9 | 362.8 | 302.0 | 272.7 | 239.6 | 239.8 | 239.8 | 233.0 | 218.1 | 218.1 | 218.1 | 191.1 | 159.3 |
| R&D Expenses | 75.6 | 74.3 | 69.1 | 68.4 | 58.5 | 52.8 | 46.9 | 38.9 | 36.8 | 36.8 | 36.8 | 34.1 | 33.2 | 33.2 | 33.2 | 29.1 | 18.7 |
| Other Operating Expenses, Total | — | (1.3) | (0.9) | (1.3) | 2.1 | (1.7) | 2.7 | 4.9 | 0.1 | 0.1 | 0.1 | 0.8 | (1.1) | — | — | — | — |
| Operating Income | 780.2 | 584.9 | 569.9 | 676.0 | 734.0 | 752.3 | 406.9 | 296.6 | 195.2 | 196.8 | 196.8 | 128.6 | 135.1 | 135.1 | 135.1 | 109.6 | 124.1 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | — | 0.5 | 3.0 | 9.0 | 7.9 | 8.2 | 8.2 | 8.5 | 8.1 | 8.1 | 8.1 | 14.1 | 16.7 | 16.7 | 16.7 | 18.2 | 16.0 |
| Other Non-Operating Income / Expenses | — | — | — | 22.0 | (54.1) | (3.4) | (5.6) | — | — | — | — | — | — | — | — | — | — |
| Asset Writedown | — | 11.7 | 7.3 | 9.6 | 6.2 | 5.6 | 0.0 | 0.3 | 17.3 | 17.3 | 17.3 | — | 6.2 | 6.2 | 6.2 | 0.0 | 0.0 |
| EBT, Incl. Unusual Items | 789.4 | 600.9 | 585.5 | 698.0 | 679.9 | 748.9 | 401.3 | 291.8 | 189.8 | 189.8 | 189.8 | 116.1 | 108.6 | 108.6 | 108.6 | 92.7 | 109.5 |
| Income Tax Expense | 168.2 | 121.6 | 107.5 | 122.3 | 114.7 | 107.2 | 72.5 | 59.0 | 54.4 | 54.4 | 54.4 | 26.3 | 32.7 | 32.7 | 32.7 | 23.5 | 23.7 |
| Net Income | |||||||||||||||||
| Minority Interest | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.6 |
| Net Income | 638.9 | 493.7 | 492.7 | 593.4 | 585.9 | 661.8 | 346.2 | — | — | — | — | — | — | — | — | — | 86.0 |
| Per Share | |||||||||||||||||
| Basic EPS | 9.08 | 6.83 | 6.75 | 7.98 | 7.87 | 8.89 | 4.68 | 3.27 | 1.96 | 1.96 | 1.96 | 1.33 | 1.19 | 1.19 | 2.37 | 2.24 | 2.65 |
| Diluted EPS | 9.02 | 6.79 | 6.69 | 7.88 | 7.73 | 8.67 | 4.57 | 3.21 | 1.91 | 1.91 | 1.91 | 1.30 | 1.15 | 1.15 | 2.30 | 2.16 | 2.50 |
| Revenue per Share | 47.98 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 0.86 | 0.82 | 0.78 | 0.74 | 0.70 | 0.66 | 0.62 | 0.50 | 0.50 | 0.50 | 0.46 | 0.37 | 0.37 | 0.74 | 0.70 | 0.58 |
| Basic Weighted Avg Shares | 70.4 | 72.3 | 73.0 | 74.3 | 74.4 | 74.4 | 73.9 | 74.0 | 73.3 | 73.3 | 73.3 | 72.0 | 68.1 | 68.1 | 34.0 | 33.7 | 32.4 |
| Diluted Weighted Avg Shares | 70.8 | 72.7 | 73.7 | 75.3 | 75.8 | 76.3 | 75.8 | 75.4 | 75.0 | 75.0 | 75.0 | 73.8 | 71.8 | 71.8 | 35.9 | 37.0 | 36.1 |
| Supplemental | |||||||||||||||||
| EBITDA | — | 756.3 | 725.3 | 813.3 | 854.6 | 874.6 | 516.0 | 400.0 | 285.9 | 287.5 | 287.5 | 218.5 | 212.0 | 212.0 | 212.0 | 185.3 | — |
| EBIT | 780.2 | 584.9 | 569.9 | 676.0 | 734.0 | 752.3 | 406.9 | 296.6 | 195.2 | 196.8 | 196.8 | 128.6 | 135.1 | 135.1 | 135.1 | 109.6 | 124.1 |
| Effective Tax Rate | 21.3% | — | — | 17.5% | 16.9% | 14.3% | 18.1% | 20.2% | 28.7% | 28.7% | 28.7% | 22.7% | 30.1% | 30.1% | 30.1% | 25.4% | 21.6% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.