WW INTERNATIONAL INC (WW)
NASDAQHealth CarePersonal Products & ServicesSnapshot 2026-09-04
$18.02+1.75%
Close 2026-09-04 · 1-day change
NASDAQHealth CarePersonal Products & ServicesSnapshot 2026-09-04
QuarterlyIQ Insights · WW
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | — | — | 785.9 | 889.6 | 1,039.8 | 1,378.1 | — | 1,413.3 | 1,514.1 | 1,306.9 | 1,164.9 | 1,164.4 | 1,479.9 | 1,724.1 | 1,839.4 | 1,832.5 | 1,452.0 |
| Total Revenues | — | — | — | — | — | — | — | — | — | 1,306.9 | 1,164.9 | 1,164.4 | 1,479.9 | 1,724.1 | 1,839.4 | 1,832.5 | 1,452.0 |
| Cost of Revenues | — | — | 252.8 | 360.2 | 418.5 | 600.3 | — | 626.7 | 647.7 | 614.3 | 579.4 | 112.4 | 142.0 | 164.6 | 186.3 | 718.3 | 621.7 |
| Gross Profit | — | — | 533.1 | 529.3 | 621.4 | 777.8 | — | 786.7 | 866.4 | 692.6 | 585.5 | 574.1 | 802.6 | 1,001.1 | 1,093.8 | 1,058.5 | 790.6 |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | — | — | 217.8 | 217.6 | 263.8 | 297.3 | — | 254.7 | 251.1 | 211.2 | 190.3 | 205.0 | 241.0 | 247.7 | 229.3 | 209.3 | 183.2 |
| Operating Income | — | — | (236.2) | 22.3 | (284.0) | 216.2 | — | 288.0 | 389.0 | 267.3 | 200.8 | 168.1 | 299.3 | 457.8 | 510.8 | 546.3 | 390.3 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | — | — | 109.0 | 108.8 | 81.1 | 123.3 | — | 135.3 | — | — | — | — | — | — | — | — | — |
| Asset Writedown | — | — | 315.0 | 3.6 | 396.7 | 3.7 | — | — | 0.0 | 0.7 | 0.6 | 2.5 | 0.7 | 5.4 | — | — | — |
| EBT, Incl. Unusual Items | — | — | (345.2) | (73.6) | (366.8) | 92.5 | — | 151.0 | 244.1 | 145.1 | 84.1 | 55.6 | 183.7 | 332.4 | 417.0 | 483.1 | 313.2 |
| Income Tax Expense | — | — | 0.5 | 38.6 | (109.9) | 17.5 | — | 31.5 | 20.5 | (18.2) | 16.6 | 22.8 | 65.9 | 129.6 | 159.5 | 178.7 | 120.7 |
| Net Income | |||||||||||||||||
| Minority Interest | — | — | — | — | — | (0.0) | — | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | 0.0 | 0.0 | (0.5) | (1.7) |
| Net Income | (100.0) | 1,056.0 | (345.7) | (112.3) | (256.9) | 75.1 | — | 119.6 | 223.7 | 163.5 | 67.7 | 32.9 | 117.8 | 202.7 | 257.4 | 304.9 | 194.2 |
| Per Share | |||||||||||||||||
| Basic EPS | (10.00) | — | (4.34) | (1.46) | (3.65) | 1.11 | — | 1.78 | 3.38 | 2.54 | 1.06 | 0.56 | 2.08 | 3.61 | 4.27 | 4.16 | 2.57 |
| Diluted EPS | (10.00) | — | (4.34) | (1.46) | (3.65) | 1.07 | — | 1.72 | 3.19 | 2.40 | 1.03 | 0.56 | 2.08 | 3.60 | 4.23 | 4.11 | 2.56 |
| Dividend per Share | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.53 | 0.70 | 0.70 | 0.70 |
| Basic Weighted Avg Shares | 10.0 | — | 79.6 | 76.7 | 70.3 | 67.8 | — | 67.2 | 66.3 | 64.3 | 63.7 | 58.4 | 56.6 | 56.1 | 60.3 | 73.3 | 75.7 |
| Diluted Weighted Avg Shares | 10.0 | — | 79.6 | 76.7 | 70.3 | 70.0 | — | 69.6 | 70.1 | 68.2 | 65.9 | 59.0 | 56.7 | 56.4 | 60.9 | 74.1 | 75.9 |
| Supplemental | |||||||||||||||||
| EBITDA | — | — | (198.4) | 74.8 | (240.2) | 266.8 | — | 333.0 | 433.0 | 318.2 | 253.4 | 221.2 | 348.5 | 505.7 | 547.4 | 577.3 | 419.4 |
| EBIT | — | — | (236.2) | 22.3 | (284.0) | 216.2 | — | 288.0 | 389.0 | 267.3 | 200.8 | 168.1 | 299.3 | 457.8 | 510.8 | 546.3 | 390.3 |
| Effective Tax Rate | — | — | — | -52.5% | 30.0% | 18.9% | — | 20.9% | 8.4% | -12.6% | 19.8% | 41.1% | 35.9% | 39.0% | 38.3% | 37.0% | 38.5% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.