XMAX Inc (XMAX)
NASDAQConsumer DiscretionaryFurnishings, Fixtures & AppliancesSnapshot 2026-09-04
$8.63-0.46%
Close 2026-09-04 · 1-day change
NASDAQConsumer DiscretionaryFurnishings, Fixtures & AppliancesSnapshot 2026-09-04
QuarterlyIQ Insights · XMAX
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of None, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | — | 16.7 | 9.7 | 11.1 | 12.7 | 12.6 | 11.4 | 22.0 | 81.2 | 106.5 | 92.6 | 89.9 | 98.7 | 78.4 | 66.3 | 43.2 |
| Total Revenues | — | — | — | — | 12.7 | 12.6 | 11.4 | 22.0 | 81.2 | 106.5 | 92.6 | 89.9 | 98.7 | 78.4 | 66.3 | 43.2 |
| Cost of Revenues | 12.4 | 12.5 | 5.4 | 6.9 | 20.5 | 7.0 | 31.2 | 20.7 | 65.8 | 86.1 | 79.1 | 74.7 | 79.3 | 63.0 | 51.6 | 31.0 |
| Gross Profit | 3.7 | 4.2 | 4.2 | 4.2 | (7.8) | 5.5 | (19.9) | 1.3 | 15.4 | 20.4 | 13.5 | 15.3 | 19.4 | 15.4 | 14.7 | 12.1 |
| Operating Expenses & Income | ||||||||||||||||
| R&D Expenses | — | — | — | 3.1 | 0.0 | 0.1 | 0.0 | — | — | — | — | 1.1 | 1.2 | 0.4 | 0.5 | — |
| Other Operating Expenses, Total | — | 0.3 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income | (3.3) | (1.9) | (5.4) | (6.4) | (16.2) | (3.9) | (26.3) | (5.8) | 4.8 | 6.8 | (0.8) | 4.6 | 5.3 | 6.1 | 6.7 | 6.9 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | — | — | — | — | — | — | 0.2 | 0.2 | 0.3 | 0.3 | — | — | — | — |
| Interest & Investment Income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Other Non-Operating Income / Expenses | 40.4 | (2.1) | (0.2) | (0.6) | (0.9) | (0.2) | (0.1) | (0.1) | — | 0.0 | 0.0 | 0.0 | 0.2 | (0.6) | (0.1) | (0.1) |
| Asset Writedown | — | — | — | 0.0 | 0.0 | — | — | — | (0.2) | (0.4) | (0.1) | — | — | 0.0 | — | — |
| EBT, Incl. Unusual Items | 37.1 | (4.0) | (5.6) | (7.0) | (17.1) | (4.1) | (26.4) | (5.9) | 4.5 | 6.5 | (1.1) | 3.6 | 9.5 | 5.5 | 6.5 | 6.8 |
| Income Tax Expense | — | (0.6) | 0.0 | 0.7 | 0.0 | 0.2 | (0.6) | 0.3 | (0.7) | 2.8 | (0.8) | 0.2 | 1.0 | 0.6 | 1.1 | 1.5 |
| Net Income | ||||||||||||||||
| Net Income | 29.8 | (3.4) | (5.6) | (7.7) | (17.1) | (20.0) | (26.1) | (8.6) | 5.3 | 3.8 | (1.1) | 2.2 | 8.6 | 4.9 | 5.4 | 5.4 |
| Per Share | ||||||||||||||||
| Basic EPS | 0.49 | (0.17) | (1.48) | (4.96) | (12.34) | (3.27) | (4.54) | (1.52) | 0.93 | 0.14 | (0.04) | 0.10 | 0.42 | 0.26 | 0.29 | 0.37 |
| Diluted EPS | 0.49 | (0.17) | (1.48) | (4.96) | (12.34) | — | (4.54) | (1.52) | 0.93 | 0.14 | (0.04) | 0.10 | 0.42 | 0.25 | 0.29 | 0.37 |
| Basic Weighted Avg Shares | 61.0 | 20.7 | 3.8 | 1.6 | 1.4 | 6.1 | — | 5.7 | 5.7 | 27.7 | 25.4 | 22.8 | 20.4 | 18.9 | 18.5 | 14.5 |
| Diluted Weighted Avg Shares | 61.0 | 20.7 | 3.8 | 1.6 | 1.4 | — | 5.7 | 5.7 | 5.7 | 27.8 | 25.4 | 22.8 | 20.5 | 19.1 | 18.7 | 14.7 |
| Supplemental | ||||||||||||||||
| EBITDA | — | (1.9) | (5.3) | (6.4) | (16.1) | (3.8) | (26.2) | (5.8) | 4.9 | 8.3 | (0.2) | 5.1 | 7.0 | 7.4 | 7.4 | 6.3 |
| EBIT | (3.3) | (1.9) | (5.4) | (6.4) | (16.2) | (3.9) | (26.3) | (5.8) | 4.8 | 6.8 | (0.8) | 4.6 | 5.3 | 6.1 | 6.7 | 6.9 |
| Effective Tax Rate | — | — | — | -10.5% | -0.0% | -4.0% | 2.5% | -4.3% | -16.3% | 42.3% | 74.1% | 4.5% | 10.3% | 11.0% | 16.5% | 21.4% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.