Crown Castle (CCI)
NYSEReal EstateReit - SpecialtySnapshot 2026-07-07
$77.21+3.06%
Close 2026-07-07 · 1-day change
Reading CCI? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track CCI free→NYSEReal EstateReit - SpecialtySnapshot 2026-07-07
Reading CCI? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track CCI free→QuarterlyIQ Insights · CCI
Price, fair value, and the multiples that frame it on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 10 valuation methods, at three horizons. Current price $77.21. As of 2026-07-08. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
Today's peer multiple on trailing earnings, with no growth credited. This is the headline read.
Adds projected growth, so it leans optimistic by design. Read it as upside context, not a base case.
A long-thesis check that carries the widest uncertainty of the three horizons.
Above average on quality vs scored peers
A second lens on the 12-month fair value: for companies that score high on measured quality (profitability, balance-sheet safety, earnings stability), this read trusts more of today's profit margins instead of averaging them toward their multi-year history the way the headline number does. Shown alongside the fair value above, not in place of it. A diagnostic, not a price target or a buy/sell signal.
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
We take the 12-month fair value above and grade our own number — how the market prices this name versus what we'd justify, and where the two diverge.
At $77 CCI trades at 19× p/ffo, in line with its 16× p/ffo peer median — but our blended $122 fair value sits well above the price. It's a high-confidence read. Not investment advice.
One valuation read at a 12-month horizon, plus how price compares to peers and the company's own history.
No fragility gates fired. Regime (Mania) does not concentrate fragility.
For similar setups historically (n=20,154): about 33% saw a 20%+ drawdown, and roughly 76% of those did not recover within the year. These are historical base rates for the cohort, not a forecast of this stock.
Looks more expensive than peers.
Cheaper than its own typical valuation.
Trailing four: 2025-Q1, 2025-Q2, 2025-Q3, 2026-Q1
Score 100 = cheapest in the cohort, 0 = richest. Bars are filled left-to-right based on the peer-relative score (or PEG/self-history where shown).
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| dcf fcfe | 12M | $185.70 | — | — | Hist. CAGR | high |
| dcf fcff | 12M | $211.38 | — | — | Hist. CAGR | high |
| ddm gordon | 12M | $68.22 | — | — | TTM | high |
| Mgmt guidance | 12M | $31.31 | 16.2 | 1.94 | Mgmt | high |
| Peer P/FCF | 12M | $134.14 | 21.5 | 6.24 | TTM | high |
| Peer P/FFO | 12M | $64.87 | 16.2 | 4.01 | TTM | high |
| Peer P/S | 12M | $76.52 | 7.9 | 9.64 | TTM | high |
| PEG | 12M | $70.44 | 29.6 | 2.38 | TTM | high |
| Own P/E history | 12M | $85.79 | 36.0 | 2.38 | TTM | high |
| triangulated | 12M | $39.36 | 16.2 | 2.43 | Triangulated | high |
| Mgmt guidance | 3Y | $48.73 | 16.2 | 3.01 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $204.02 | 21.5 | 9.49 | Hist. CAGR(prov.) | medium |
| Peer P/FFO | 3Y | $33.52 | 16.2 | 2.07 | Hist. CAGR(prov.) | medium |
| Peer P/S | 3Y | $59.33 | 7.9 | 7.48 | guidance | medium |
| PEG | 3Y | $76.64 | 29.6 | 2.59 | Analyst | medium |
| Own P/E history | 3Y | $93.34 | 36.0 | 2.59 | Analyst | medium |
| Mgmt guidance | 5Y | $65.44 | 16.2 | 4.04 | Mgmt(prov.) | high |
| Peer P/FCF | 5Y | $269.81 | 21.5 | 12.55 | Hist. CAGR(prov.) | high |
| Peer P/FFO | 5Y | $21.59 | 16.2 | 1.33 | Hist. CAGR(prov.) | high |
| Peer P/S | 5Y | $50.08 | 7.9 | 6.31 | guidance | high |
| PEG | 5Y | $64.68 | 29.6 | 2.19 | Analyst | high |
| Own P/E history | 5Y | $78.78 | 36.0 | 2.19 | Analyst | high |
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.