Darling Ingredients (DAR)
NYSEConsumer StaplesPackaged FoodsSnapshot 2026-09-04
$65.19-0.85%
Close 2026-09-04 · 1-day change
NYSEConsumer StaplesPackaged FoodsSnapshot 2026-09-04
QuarterlyIQ Insights · DAR
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | FY 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | — | 6,135.9 | 6,135.9 | 5,715.2 | 6,788.1 | 6,532.2 | 3,571.9 | — | 3,363.9 | 3,387.7 | 3,662.3 | 3,391.9 | 3,391.3 | 3,956.4 | 1,802.3 | 1,772.6 | 1,797.2 | 724.9 |
| Total Revenues | — | — | — | — | — | — | — | — | — | — | 3,662.3 | 3,391.9 | 3,391.3 | 3,956.4 | 1,802.3 | 1,772.6 | 1,797.2 | 724.9 |
| Cost of Revenues | — | 4,662.4 | 4,662.4 | 4,437.3 | 5,143.1 | 5,002.6 | 2,688.8 | — | 2,589.1 | 2,646.4 | 2,875.7 | 2,635.3 | 2,654.0 | 3,123.2 | 1,339.8 | 1,303.7 | 1,268.2 | 531.7 |
| Gross Profit | — | 1,473.5 | 1,473.5 | 1,277.8 | 1,645.0 | 1,529.6 | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Expenses & Income | ||||||||||||||||||
| Selling, General & Admin | — | 551.2 | 551.2 | 492.1 | 542.5 | 436.6 | 378.5 | — | 358.5 | 309.3 | 343.5 | 311.6 | 316.4 | 374.6 | 170.8 | 151.7 | 136.1 | 68.0 |
| Operating Income | — | 273.4 | 273.4 | 468.2 | 949.7 | 1,029.1 | 430.9 | — | 475.8 | 255.0 | 169.4 | 154.7 | 142.6 | 164.5 | 169.6 | 231.7 | 314.0 | 82.5 |
| Earnings from Continuing Operations | ||||||||||||||||||
| Interest Expense | — | — | 222.3 | 253.9 | 259.2 | 125.6 | 72.7 | — | 78.7 | 86.4 | 88.9 | 94.2 | 105.5 | 135.4 | 38.1 | 24.1 | 37.2 | 8.7 |
| Interest & Investment Income | — | — | — | 16.0 | 16.4 | 5.3 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Interest Expenses | — | — | — | — | 242.8 | 120.3 | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Operating Income / Expenses | — | (225.2) | (225.2) | (232.7) | (234.8) | (140.5) | (80.5) | — | (95.8) | (136.5) | (105.5) | (102.6) | (117.3) | (148.7) | (13.5) | (22.3) | (40.1) | (12.1) |
| Asset Writedown | — | 57.8 | 57.8 | — | 4.7 | 29.7 | 37.8 | — | 0.0 | 2.9 | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | — | 61.0 | 61.0 | 247.5 | 720.0 | 893.7 | 353.6 | — | 380.4 | 118.0 | 64.2 | 122.5 | 98.8 | 81.5 | 163.7 | 206.8 | 272.3 | 70.3 |
| Income Tax Expense | — | (9.4) | (9.4) | (38.3) | 59.6 | 146.6 | 53.3 | — | 59.5 | 12.0 | (69.2) | 15.3 | 13.5 | 13.1 | 54.7 | 76.0 | 102.9 | 26.1 |
| Net Income | ||||||||||||||||||
| Minority Interest | — | 7.6 | 7.6 | 7.0 | 12.7 | 9.4 | 3.5 | — | 8.4 | 4.4 | 4.9 | 4.9 | 6.7 | 4.1 | — | — | — | — |
| Net Income | — | 62.8 | 62.8 | 278.9 | 647.7 | 737.7 | 296.8 | — | 312.6 | 101.5 | 128.5 | 102.3 | 78.5 | 64.2 | 109.0 | 130.8 | 169.4 | 44.2 |
| Per Share | ||||||||||||||||||
| Basic EPS | — | 0.40 | 0.40 | 1.75 | 4.05 | 4.58 | 1.83 | — | 1.90 | 0.62 | 0.78 | 0.62 | 0.48 | 0.39 | 0.91 | 1.11 | 1.47 | 0.53 |
| Diluted EPS | — | 0.39 | 0.39 | 1.73 | 3.99 | 4.49 | 1.78 | — | 1.86 | 0.60 | 0.77 | 0.62 | 0.48 | 0.39 | 0.91 | 1.11 | 1.47 | 0.53 |
| Basic Weighted Avg Shares | 158.5 | 158.5 | 158.5 | 159.5 | 159.9 | 161.0 | 162.6 | — | 164.6 | 164.8 | 164.8 | 164.6 | 165.0 | 164.6 | 119.5 | 117.6 | 114.9 | — |
| Diluted Weighted Avg Shares | 160.6 | 160.2 | 160.2 | 161.4 | 162.4 | 164.1 | 167.2 | — | 168.4 | 167.9 | 166.7 | 165.2 | 165.1 | 165.1 | 119.9 | 118.1 | 115.5 | — |
| Supplemental | ||||||||||||||||||
| EBITDA | — | 781.9 | 781.9 | 972.0 | 1,451.7 | 1,423.8 | 781.1 | — | 801.3 | 576.2 | 471.5 | 444.6 | 412.5 | 434.0 | 268.4 | 317.1 | 392.9 | 114.4 |
| EBIT | — | 273.4 | 273.4 | 468.2 | 949.7 | 1,029.1 | 430.9 | — | 475.8 | 255.0 | 169.4 | 154.7 | 142.6 | 164.5 | 169.6 | 231.7 | 314.0 | 82.5 |
| Effective Tax Rate | — | -15.3% | — | — | 8.3% | 16.4% | 15.1% | — | 15.6% | 10.2% | -107.7% | 12.5% | 13.7% | 16.1% | 33.4% | 36.8% | 37.8% | 37.1% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.