ESAB (ESAB)
NYSEIndustrialsIndustrial - MachinerySnapshot 2026-09-04
$75.02+0.43%
Close 2026-09-04 · 1-day change
NYSEIndustrialsIndustrial - MachinerySnapshot 2026-09-04
QuarterlyIQ Insights · ESAB
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 3,002.1 | 2,842.6 | 2,740.8 | 2,774.8 | 2,593.5 | 2,428.1 | 1,950.1 |
| Total Revenues | 3,002.1 | 2,842.6 | 2,740.8 | 2,774.8 | 2,593.5 | 2,428.1 | 1,950.1 |
| Cost of Revenues | 1,892.6 | 1,794.2 | 1,703.3 | 1,759.0 | 1,708.0 | 1,590.1 | 1,267.6 |
| Gross Profit | 1,109.4 | 1,048.3 | 1,037.5 | 1,015.8 | 885.5 | 838.0 | 682.5 |
| Operating Expenses & Income | |||||||
| Selling, General & Admin | 696.6 | 608.4 | 579.8 | 587.5 | 533.4 | 512.8 | 458.7 |
| R&D Expenses | 49.2 | 44.0 | 39.2 | 38.8 | 36.0 | 39.7 | 34.8 |
| Operating Income | 362.4 | 412.2 | 447.5 | 404.2 | 329.1 | 306.2 | 202.1 |
| Earnings from Continuing Operations | |||||||
| Interest & Investment Income | — | — | — | 85.1 | 38.0 | 0.0 | 1.0 |
| EBT, Incl. Unusual Items | 260.1 | 328.3 | 370.4 | 319.1 | 300.3 | 319.1 | 205.8 |
| Income Tax Expense | 55.2 | 69.2 | 77.3 | 95.7 | 69.2 | 80.4 | 46.0 |
| Earnings from Continuing Operations | 204.9 | 259.1 | 293.1 | 223.4 | 231.1 | 238.7 | — |
| Net Income | |||||||
| Minority Interest | 6.0 | 6.5 | 5.9 | 5.7 | 4.3 | 3.6 | 2.5 |
| Net Income | 172.5 | 226.8 | 264.8 | 205.3 | 223.7 | 235.1 | 157.4 |
| Per Share | |||||||
| Basic EPS | 2.81 | 3.71 | 4.36 | 3.39 | 3.70 | 3.92 | 2.62 |
| Diluted EPS | 2.80 | 3.67 | 4.31 | 3.36 | 3.69 | 3.92 | 2.62 |
| Revenue per Share | 48.71 | — | — | — | — | — | — |
| Dividend per Share | — | 0.38 | 0.30 | 0.23 | 0.15 | — | — |
| Basic Weighted Avg Shares | 61.3 | 60.7 | 60.4 | 60.2 | 60.1 | 60.0 | 60.0 |
| Diluted Weighted Avg Shares | 61.6 | 61.3 | 61.1 | 60.7 | 60.2 | 60.0 | 60.0 |
| Supplemental | |||||||
| EBITDA | — | 496.3 | 514.2 | 479.2 | 395.0 | 382.1 | 278.8 |
| EBIT | 362.4 | 412.2 | 447.5 | 404.2 | 329.1 | 306.2 | 202.1 |
| Effective Tax Rate | 21.2% | — | — | 30.0% | 23.0% | 25.2% | 22.3% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.