Ethan Allen Interiors, Inc. (ETD)
NYSEConsumer DiscretionaryFurnishings, Fixtures & AppliancesSnapshot 2026-09-04
$22.49+2.83%
Close 2026-09-04 · 1-day change
NYSEConsumer DiscretionaryFurnishings, Fixtures & AppliancesSnapshot 2026-09-04
QuarterlyIQ Insights · ETD
Price, fair value, and the multiples that frame it on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 10 valuation methods, at three horizons. As of 2026-09-04. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
Today's peer multiple on trailing earnings, with no growth credited. This is the headline read.
Adds projected growth, so it leans optimistic by design. Read it as upside context, not a base case.
We take the 12-month fair value above and grade our own number — how the market prices this name versus what we'd justify, and where the two diverge.
At $22 ETD trades at 15× p/e, in line with its 15× p/e peer median — but our blended $19 fair value sits below the price. It's a high-confidence read. Even valued only for durable growth at sustainable margins, it's worth about $23 — above today's price, so the premium reflects that growth case, not pure multiple expansion. Not investment advice.
One valuation read at a 12-month horizon, plus how price compares to peers and the company's own history.
Score 100 = cheapest in the cohort, 0 = richest. Bars are filled left-to-right based on the peer-relative score (or PEG/self-history where shown).
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| dcf fcfe | 12M | $11.52 | — | — | Hist. CAGR | high |
| dcf fcff | 12M | $13.94 | — | — | Hist. CAGR | high |
| graham number | 12M | $24.68 | — | — | TTM | high |
| Peer EV/EBITDA | 12M | $24.96 | 10.4 | 2.23 | TTM | high |
| Peer P/FCF | 12M |
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
A long-thesis check that carries the widest uncertainty of the three horizons.
Top 25% on quality vs scored peers
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
Only weak execution quality — not the full expensive x weak x turbulent stack. Regime (Mania) does not concentrate fragility.
For similar setups historically (n=20,154): about 33% saw a 20%+ drawdown, and roughly 76% of those did not recover within the year. These are historical base rates for the cohort, not a forecast of this stock.
Roughly priced in line with peers.
Richer than its own typical valuation.
Trailing four: 2025-Q3, 2026-Q1, 2026-Q2, 2026-Q3
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
| $27.78 |
| 16.1 |
| 1.73 |
| TTM |
| high |
| Peer P/E | 12M | $22.22 | 15.1 | 1.47 | TTM | high |
| Peer P/S | 12M | $18.58 | 0.8 | 22.63 | TTM | high |
| residual income | 12M | $18.63 | — | — | TTM | high |
| Own P/E history | 12M | $19.68 | 13.4 | 1.47 | TTM | high |
| triangulated | 12M | $22.45 | 15.1 | 1.49 | Triangulated | high |
| Peer P/FCF | 3Y | $14.16 | 16.1 | 0.88 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $27.09 | 15.1 | 1.79 | Hist. CAGR(prov.) | medium |
| Peer P/S | 3Y | $13.60 | 0.8 | 16.57 | Hist. CAGR(prov.) | medium |
| Own P/E history | 3Y | $24.00 | 13.4 | 1.79 | Hist. CAGR(prov.) | medium |
| Peer P/FCF | 5Y | $9.03 | 16.1 | 0.56 | Hist. CAGR(prov.) | medium |
| Peer P/E | 5Y | $22.01 | 15.1 | 1.46 | Hist. CAGR(prov.) | medium |
| Peer P/S | 5Y | $11.05 | 0.8 | 13.46 | Hist. CAGR(prov.) | medium |
| Own P/E history | 5Y | $19.50 | 13.4 | 1.46 | Hist. CAGR(prov.) | medium |