JBT Marel Corporation (JBTM)
NYSEIndustrialsIndustrial - MachinerySnapshot 2026-11-04
$126.27+6.95%
Close 2026-11-04 · 1-day change
NYSEIndustrialsIndustrial - MachinerySnapshot 2026-11-04
QuarterlyIQ Insights · JBTM
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | — | 3,798.2 | 1,716.0 | 1,664.4 | 1,590.3 | 1,868.3 | 1,727.8 | 1,945.7 | 1,919.7 | 1,635.1 | 1,350.5 | 1,107.3 | 984.2 | 934.2 | 917.3 | 955.8 |
| Total Revenues | — | 3,798.2 | 1,716.0 | 1,664.4 | 1,590.3 | 1,868.3 | 1,727.8 | 1,945.7 | 1,919.7 | 1,635.1 | 1,350.5 | 1,107.3 | 984.2 | 934.2 | 917.3 | 955.8 |
| Cost of Revenues | 2,529.6 | 2,463.6 | 1,089.5 | 1,078.7 | 1,060.9 | — | — | 1,382.1 | 1,382.1 | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | 255.0 | 219.6 | 223.5 | 263.6 | 233.6 | 189.8 | 158.3 | 123.6 | 102.7 | 91.1 | 89.5 | — |
| Operating Expenses & Income | ||||||||||||||||
| Selling, General & Admin | — | — | — | 409.6 | 389.7 | 351.4 | 358.5 | 396.4 | 346.8 | 325.2 | 267.4 | 207.0 | 183.3 | 166.6 | 156.6 | 152.9 |
| R&D Expenses | — | 116.3 | 20.9 | 20.5 | 23.0 | 22.0 | 29.3 | 28.5 | 26.9 | 28.7 | 23.6 | 18.2 | 14.6 | 14.0 | 14.3 | 18.5 |
| Other Operating Expenses, Total | — | — | — | — | — | — | — | — | — | (0.1) | (4.7) | (2.7) | (1.6) | 0.2 | 1.1 | — |
| Operating Income | 286.4 | 189.4 | 118.4 | 164.7 | 132.6 | 125.6 | 163.1 | 188.2 | 143.8 | 143.8 | 101.0 | 89.0 | 50.7 | 53.2 | 60.9 | 53.2 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | 114.4 | 19.4 | 24.3 | 16.3 | (11.2) | 13.9 | 18.8 | 13.9 | 13.6 | 9.4 | 6.8 | 7.6 | 7.6 | 7.4 | 7.0 |
| Interest & Investment Income | — | — | — | — | — | — | — | — | — | — | 1.6 | 1.1 | 1.6 | 2.2 | — | — |
| Net Interest Expenses | — | — | — | — | — | — | — | — | — | — | 7.8 | 5.7 | 6.0 | 5.4 | — | — |
| EBT, Incl. Unusual Items | 244.5 | (62.4) | 95.4 | 153.1 | 120.0 | 119.5 | 145.5 | 166.9 | 129.0 | 132.2 | 94.0 | 82.2 | 44.7 | 47.8 | 54.0 | 46.8 |
| Income Tax Expense | 47.9 | (13.1) | 10.7 | 23.5 | 16.2 | 27.0 | 36.7 | 37.6 | 24.6 | 50.1 | 26.0 | 26.2 | 13.9 | 13.8 | 16.9 | 16.0 |
| Earnings from Continuing Operations | — | — | — | — | — | 118.4 | 108.8 | 129.3 | 104.4 | 82.1 | 68.0 | 55.9 | 30.8 | 34.0 | 37.1 | 30.8 |
| Net Income | ||||||||||||||||
| Net Income | 196.5 | (50.5) | 85.4 | 582.6 | 137.4 | 119.1 | 108.8 | 129.0 | 104.1 | 80.5 | 67.6 | 55.9 | 30.8 | 33.1 | 36.2 | 30.5 |
| Per Share | ||||||||||||||||
| Basic EPS | 3.82 | (0.98) | 2.67 | 18.21 | 4.29 | 3.72 | 3.40 | 4.04 | 3.26 | 2.56 | 2.30 | 1.89 | 1.04 | 1.13 | 1.24 | 1.06 |
| Diluted EPS | 3.81 | (0.98) | 2.65 | 18.13 | 4.28 | 3.71 | 3.39 | 4.02 | 3.23 | 2.53 | 2.27 | 1.88 | 1.03 | 1.11 | 1.23 | 1.04 |
| Dividend per Share | — | 0.40 | 0.40 | 0.40 | — | — | — | 0.40 | 0.40 | 0.40 | 0.40 | 0.37 | 0.36 | 0.34 | 0.28 | 0.28 |
| Basic Weighted Avg Shares | 51.5 | 52.0 | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | 31.9 | 31.9 | 31.4 | 29.4 | 29.5 | 29.5 | 29.2 | 29.1 | 28.8 |
| Diluted Weighted Avg Shares | 51.6 | 52.0 | 32.2 | 32.1 | 32.1 | 32.1 | 32.1 | 32.0 | 32.2 | 31.9 | 29.8 | 29.8 | 29.9 | 29.7 | 29.5 | 29.3 |
| Supplemental | ||||||||||||||||
| EBITDA | — | 455.6 | — | 256.0 | 213.7 | 202.4 | 234.9 | 253.8 | 201.5 | 195.5 | 139.5 | 118.6 | 76.0 | 78.2 | 84.5 | — |
| EBIT | 286.4 | 189.4 | 118.4 | 164.7 | 132.6 | 125.6 | 163.1 | 188.2 | 143.8 | 143.8 | 101.0 | 89.0 | 50.7 | 53.2 | 60.9 | 53.2 |
| Effective Tax Rate | 19.6% | — | — | 15.3% | 13.5% | 22.6% | 25.2% | 22.5% | 19.1% | 37.9% | 27.7% | 31.9% | 31.1% | 28.9% | 31.3% | 34.2% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.