NYSEInformation TechnologyScientific & Technical InstrumentsSnapshot 2026-07-08
Reading KEYS? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track KEYS free→QuarterlyIQ Insights · KEYS
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 6,088.0 | 5,375.0 | 4,979.0 | 5,464.0 | 5,420.0 | 4,941.0 | 4,221.0 | 4,303.0 | 3,878.0 | 2,918.0 | 2,918.0 | 2,856.0 |
| Total Revenues | 6,088.0 | 5,375.0 | 4,979.0 | 5,464.0 | 5,420.0 | 4,941.0 | 4,221.0 | 4,303.0 | — | 2,918.0 | 2,918.0 | 2,856.0 |
| Cost of Revenues | 2,212.0 | 2,038.0 | 1,846.0 | 1,932.0 | 1,970.0 | 1,872.0 | 1,688.0 | 1,769.0 | 1,756.0 | 1,294.0 | 1,294.0 | 1,269.0 |
| Operating Expenses & Income | ||||||||||||
| Selling, General & Admin | 1,656.0 | 1,474.0 | 1,395.0 | 1,307.0 | 1,283.0 | 1,195.0 | 1,097.0 | 1,155.0 | 1,185.0 | 818.0 | 818.0 | 787.0 |
| R&D Expenses | 1,131.0 | 1,007.0 | 919.0 | 882.0 | 841.0 | 811.0 | 715.0 | 688.0 | 607.0 | 425.0 | 425.0 | 387.0 |
| Other Operating Expenses, Total | 17.0 | 20.0 | 14.0 | 15.0 | 8.0 | 17.0 | 44.0 | 20.0 | 33.0 | 25.0 | 25.0 | 18.0 |
| Operating Income | 1,106.0 | 876.0 | 833.0 | 1,358.0 | 1,334.0 | 1,080.0 | 765.0 | 711.0 | (346.0) | 406.0 | 406.0 | 431.0 |
| Earnings from Continuing Operations | ||||||||||||
| Interest Expense | — | 96.0 | 84.0 | 78.0 | 79.0 | 79.0 | 78.0 | 80.0 | 83.0 | 47.0 | 47.0 | 46.0 |
| Interest & Investment Income | 96.0 | 102.0 | 81.0 | 102.0 | 16.0 | 3.0 | 11.0 | 23.0 | 12.0 | 3.0 | 3.0 | 1.0 |
| Net Interest Expenses | — | (6.0) | 3.0 | (24.0) | 63.0 | 76.0 | 67.0 | 57.0 | 71.0 | 44.0 | 44.0 | 45.0 |
| Asset Writedown | — | — | — | — | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBT, Incl. Unusual Items | 1,179.0 | 1,082.0 | 865.0 | 1,357.0 | 1,285.0 | 1,010.0 | 761.0 | 715.0 | (411.0) | 366.0 | 366.0 | 388.0 |
| Income Tax Expense | 106.0 | 213.0 | 251.0 | 300.0 | 161.0 | 116.0 | 134.0 | 94.0 | (576.0) | 31.0 | 31.0 | (125.0) |
| Net Income | ||||||||||||
| Net Income | 1,054.0 | 850.0 | 614.0 | 1,057.0 | 1,124.0 | 894.0 | 627.0 | 621.0 | 165.0 | — | — | — |
| Per Share | ||||||||||||
| Basic EPS | 6.16 | 4.93 | 3.53 | 5.95 | 6.23 | 4.84 | 3.35 | 3.31 | 0.88 | 1.97 | 1.97 | 3.04 |
| Diluted EPS | 6.09 | 4.91 | 3.51 | 5.91 | 6.18 | 4.78 | 3.31 | 3.25 | 0.86 | 1.95 | 1.95 | 3.00 |
| Revenue per Share | 35.19 | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 171.0 | 172.0 | 174.0 | 178.0 | 180.0 | 185.0 | 187.0 | 188.0 | 187.0 | 170.0 | 170.0 | 169.0 |
| Diluted Weighted Avg Shares | 173.0 | 173.0 | 175.0 | 179.0 | 182.0 | 187.0 | 189.0 | 191.0 | 191.0 | 172.0 | 172.0 | 171.0 |
| Supplemental | ||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | 540.0 | 540.0 | 530.0 |
| EBIT | 1,106.0 | 876.0 | 833.0 | 1,358.0 | 1,334.0 | 1,080.0 | 765.0 | 711.0 | (346.0) | 406.0 | 406.0 | 431.0 |
| Effective Tax Rate | 9.0% | 19.7% | 29.0% | 22.1% | 12.5% | 11.5% | 17.6% | 13.1% | 140.1% | 8.5% | 8.5% | -32.2% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
