Worthington Enterprises (WOR)
NYSEIndustrialsManufacturing - Metal FabricationSnapshot 2026-09-04
$62.49+1.99%
Close 2026-09-04 · 1-day change
NYSEIndustrialsManufacturing - Metal FabricationSnapshot 2026-09-04
QuarterlyIQ Insights · WOR
Price, fair value, and the multiples that frame it on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 9 valuation methods, at three horizons. As of 2026-09-06. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
Today's peer multiple on trailing earnings, with no growth credited. This is the headline read.
Adds projected growth, so it leans optimistic by design. Read it as upside context, not a base case.
We take the 12-month fair value above and grade our own number — how the market prices this name versus what we'd justify, and where the two diverge.
At $62 WOR trades at 19× p/e, below its 19× p/e peer median, but our blended $47 fair value sits below the price. It's a high-confidence read. Not investment advice.
One valuation read at a 12-month horizon, plus how price compares to peers and the company's own history.
Score 100 = cheapest in the cohort, 0 = richest. Bars are filled left-to-right based on the peer-relative score (or PEG/self-history where shown).
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| dcf fcff | 12M | $15.07 | — | — | Hist. CAGR | high |
| graham number | 12M | $39.42 | — | — | TTM | high |
| Peer EV/EBITDA | 12M | $30.08 | 11.6 | 2.56 | TTM | high |
| Peer P/FCF | 12M | $59.64 | 18.7 | 3.19 | TTM | high |
| Peer P/E | 12M |
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
A long-thesis check that carries the widest uncertainty of the three horizons.
Above average on quality vs scored peers
A second lens on the 12-month fair value: for companies that score high on measured quality (profitability, balance-sheet safety, earnings stability), this read trusts more of today's profit margins instead of averaging them toward their multi-year history the way the headline number does. Shown alongside the fair value above, not in place of it. A diagnostic, not a price target or a buy/sell signal.
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
No fragility gates fired. Regime (Mania) does not concentrate fragility.
For similar setups historically (n=20,154): about 33% saw a 20%+ drawdown, and roughly 76% of those did not recover within the year. These are historical base rates for the cohort, not a forecast of this stock.
At today's price you pay about 57% over what the business is worth with no growth; closing that gap needs roughly 23.0 years of the forecast growth to come through. These describe the expectations embedded in the price, not a forecast of the move. Reverse-DCF base: $2.35/sh owner earnings.
Roughly priced in line with peers.
Richer than its own typical valuation.
Trailing four: 2025-Q3, 2026-Q1, 2026-Q2, 2026-Q3
Direction of the business behind the multiple. Bands are backend reads; trailing-12-month basis.
| $61.30 |
| 16.4 |
| 3.73 |
| ntm analyst |
| high |
| Peer P/S | 12M | $50.81 | 1.8 | 27.81 | TTM | high |
| residual income | 12M | $26.81 | — | — | TTM | high |
| Own P/E history | 12M | $55.55 | 16.6 | 3.34 | TTM | high |
| triangulated | 12M | $65.08 | 18.9 | 3.45 | Triangulated | high |
| Peer P/FCF | 3Y | $17.52 | 18.7 | 0.94 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $45.49 | 16.4 | 2.77 | Hist. CAGR(prov.) | medium |
| Peer P/S | 3Y | $37.63 | 1.8 | 20.60 | Hist. CAGR(prov.) | medium |
| Own P/E history | 3Y | $46.09 | 16.6 | 2.77 | Hist. CAGR(prov.) | medium |
| Peer P/FCF | 5Y | $7.74 | 18.7 | 0.41 | Hist. CAGR(prov.) | high |
| Peer P/E | 5Y | $24.99 | 16.4 | 1.52 | Hist. CAGR(prov.) | high |
| Peer P/S | 5Y | $20.67 | 1.8 | 11.31 | Hist. CAGR(prov.) | high |
| Own P/E history | 5Y | $25.32 | 16.6 | 1.52 | Hist. CAGR(prov.) | high |