Brunswick (BC)
NYSEConsumer DiscretionaryAuto - Recreational VehiclesSnapshot 2026-09-04
$74.43+2.30%
Close 2026-09-04 · 1-day change
NYSEConsumer DiscretionaryAuto - Recreational VehiclesSnapshot 2026-09-04
QuarterlyIQ Insights · BC
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 5,629.9 | 5,362.8 | 5,237.1 | 6,401.4 | 6,812.2 | 5,846.2 | 4,347.5 | 4,108.4 | 4,120.9 | 4,510.0 | 4,153.9 | 3,780.2 | 3,838.7 | 3,599.7 | 3,416.8 | 3,670.0 |
| Total Revenues | 5,629.9 | 5,362.8 | 5,237.1 | 6,401.4 | 6,812.2 | 5,846.2 | 4,347.5 | 4,108.4 | 4,120.9 | 4,510.0 | 4,153.9 | 3,780.2 | 3,838.7 | 3,599.7 | 3,416.8 | 3,670.0 |
| Cost of Revenues | 4,189.9 | 4,030.6 | 3,886.3 | 4,614.4 | 4,865.0 | 4,180.2 | 3,134.5 | 2,987.4 | 3,073.9 | 2,853.6 | 3,256.1 | 2,720.2 | 2,801.9 | 2,650.4 | 2,540.5 | 2,792.6 |
| Gross Profit | — | — | — | — | — | — | 1,213.0 | 1,121.0 | 1,047.0 | 1,262.1 | 1,180.3 | 1,114.6 | 1,036.8 | 949.3 | 944.0 | 877.4 |
| Operating Expenses & Income | ||||||||||||||||
| Selling, General & Admin | 919.7 | 851.1 | 747.9 | 812.2 | 771.4 | 697.8 | 543.7 | 509.6 | 515.2 | 458.1 | 598.1 | 527.8 | 556.6 | 536.2 | 512.7 | 546.5 |
| R&D Expenses | 185.1 | 168.7 | 169.6 | 185.2 | 202.9 | 154.5 | 125.9 | 121.6 | 121.5 | 111.6 | 139.2 | 113.9 | 119.6 | 114.8 | 101.0 | 95.9 |
| Operating Income | (20.6) | (40.7) | 311.6 | 734.9 | 947.8 | 812.9 | 539.3 | 471.0 | 355.5 | 330.3 | 479.5 | 331.3 | 328.5 | 281.8 | 237.2 | 213.7 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | 101.4 | 111.7 | 126.6 | 112.4 | 98.1 | 65.9 | 67.3 | 76.0 | 46.0 | 26.4 | 27.5 | 27.7 | 29.9 | 41.9 | 66.3 | 81.8 |
| Interest & Investment Income | 6.2 | 7.2 | 13.4 | 10.2 | 6.1 | 2.1 | 1.2 | 3.3 | 2.9 | 2.6 | 1.8 | 2.2 | 1.2 | 1.5 | 2.9 | 3.9 |
| Net Interest Expenses | — | — | — | 102.2 | 92.0 | 63.8 | 66.1 | 72.7 | 43.1 | 23.8 | 25.7 | 25.5 | 28.7 | 40.4 | 63.4 | 77.9 |
| Asset Writedown | — | — | — | 18.9 | 17.4 | — | 0.5 | — | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | — | (135.7) | 203.3 | 628.9 | 853.6 | 736.4 | 472.7 | 110.7 | 310.7 | 212.9 | 389.7 | 314.8 | 287.9 | 208.9 | 156.0 | — |
| Income Tax Expense | (19.3) | 0.2 | 54.0 | 196.3 | 172.3 | 141.0 | 98.0 | 80.3 | 57.3 | 111.6 | 115.3 | 83.9 | 93.0 | (547.9) | 31.4 | 20.1 |
| Earnings from Continuing Operations | — | — | — | — | — | — | — | — | — | — | — | — | — | 775.2 | 147.4 | — |
| Net Income | ||||||||||||||||
| Net Income | (86.0) | (137.3) | 130.1 | 420.4 | 677.0 | 593.3 | 372.7 | (131.0) | 265.3 | 146.4 | 276.0 | 241.4 | 245.7 | 769.2 | 50.0 | 71.9 |
| Per Share | ||||||||||||||||
| Basic EPS | (1.31) | (2.08) | 1.94 | 5.99 | 9.05 | 7.63 | 4.70 | (1.54) | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 |
| Diluted EPS | (1.31) | (2.08) | 1.93 | 5.96 | 9.00 | 7.57 | 4.68 | (1.53) | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 |
| Revenue per Share | 85.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 1.72 | 1.68 | 1.60 | 1.46 | 1.28 | 0.99 | 0.87 | 0.78 | 0.69 | 0.62 | 0.53 | 0.45 | 0.10 | 0.05 | 0.05 |
| Basic Weighted Avg Shares | 65.4 | 65.9 | 67.2 | 70.2 | 74.8 | 77.8 | 79.2 | 85.2 | 87.6 | 89.4 | 91.2 | 93.0 | 93.6 | 91.2 | 89.8 | 89.3 |
| Diluted Weighted Avg Shares | 65.5 | 65.9 | 67.4 | 70.5 | 75.2 | 78.4 | 79.7 | 85.6 | 88.2 | 90.1 | 92.0 | 94.3 | 95.1 | 93.8 | 92.4 | 92.2 |
| Supplemental | ||||||||||||||||
| EBITDA | — | 251.8 | 600.4 | 1,007.8 | 1,179.0 | 991.0 | 692.7 | 609.7 | 479.5 | 417.4 | 583.4 | 408.4 | 409.7 | 353.2 | 310.1 | 313.1 |
| EBIT | (20.6) | (40.7) | 311.6 | 734.9 | 947.8 | 812.9 | 539.3 | 471.0 | 355.5 | 330.3 | 479.5 | 331.3 | 328.5 | 281.8 | 237.2 | 213.7 |
| Effective Tax Rate | — | — | — | 31.2% | 20.2% | 19.1% | 20.7% | 72.5% | 18.4% | 52.4% | 29.6% | 26.7% | 32.3% | -262.3% | 20.1% | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.