Reading CRAI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track CRAI free→Reading CRAI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track CRAI free→QuarterlyIQ Insights · CRAI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 5 valuation methods, at three horizons. Current price $150.47. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Peer EV/EBITDA | 12M | $185.73 | 16.2 | 13.16 | TTM | high |
| Peer P/E | 12M | $187.48 | 23.5 | 7.99 | TTM | high |
| Peer P/S | 12M | $216.66 | 2.0 | 110.04 | TTM | high |
| PEG | 12M | $200.45 | 25.1 | 7.99 | TTM | high |
| triangulated | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $198.39 |
| 23.5 |
| 8.46 |
| Triangulated |
| high |
| Peer P/E | 3Y | $269.22 | 23.5 | 11.47 | Analyst | medium |
| Peer P/S | 3Y | $287.03 | 2.0 | 145.78 | Analyst | medium |
| PEG | 3Y | $287.84 | 25.1 | 11.47 | Analyst | medium |
| Peer P/E | 5Y | $342.66 | 23.5 | 14.60 | Analyst | high |
| Peer P/S | 5Y | $346.22 | 2.0 | 175.84 | Analyst | high |
| PEG | 5Y | $366.37 | 25.1 | 14.60 | Analyst | high |