Reading ETD? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track ETD free→Reading ETD? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track ETD free→QuarterlyIQ Insights · ETD
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $21.58. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $32.19 | 15.8 | 2.04 | Mgmt | high |
| Peer EV/EBITDA | 12M | $28.76 | 10.7 | 2.55 | TTM | high |
| Peer P/FCF | 12M | $27.96 | 16.0 | 1.74 | TTM | high |
| Peer P/E | 12M | $25.24 | 15.8 | 1.60 | TTM | high |
| Peer P/S | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $21.02 |
| 0.9 |
| 22.85 |
| TTM |
| high |
| Own P/E history | 12M | $15.57 | 9.7 | 1.60 | TTM | high |
| triangulated | 12M | $25.86 | 15.8 | 1.64 | Triangulated | high |
| Mgmt guidance | 3Y | $12.38 | 15.8 | 0.78 | Mgmt(prov.) | medium |
| Peer EV/EBITDA | 3Y | $12.59 | 10.7 | 1.03 | Hist. CAGR(prov.) | medium |
| Peer P/FCF | 3Y | $14.10 | 16.0 | 0.88 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $9.71 | 15.8 | 0.62 | Hist. CAGR(prov.) | medium |
| Peer P/S | 3Y | $14.95 | 0.9 | 16.26 | Hist. CAGR(prov.) | medium |
| Own P/E history | 3Y | $5.99 | 9.7 | 0.62 | Hist. CAGR(prov.) | medium |
| Mgmt guidance | 5Y | $6.55 | 15.8 | 0.41 | Mgmt(prov.) | medium |
| Peer EV/EBITDA | 5Y | $7.61 | 10.7 | 0.57 | Hist. CAGR(prov.) | medium |
| Peer P/FCF | 5Y | $8.93 | 16.0 | 0.56 | Hist. CAGR(prov.) | medium |
| Peer P/E | 5Y | $5.13 | 15.8 | 0.33 | Hist. CAGR(prov.) | medium |
| Peer P/S | 5Y | $11.91 | 0.9 | 12.95 | Hist. CAGR(prov.) | medium |
| Own P/E history | 5Y | $3.17 | 9.7 | 0.33 | Hist. CAGR(prov.) | medium |