Mistras Group, Inc. (MG)
NYSEIndustrialsSecurity & Protection ServicesSnapshot 2026-09-04
$19.12+0.31%
Close 2026-09-04 · 1-day change
NYSEIndustrialsSecurity & Protection ServicesSnapshot 2026-09-04
QuarterlyIQ Insights · MG
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of None, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 739.2 | 724.0 | 729.6 | 705.5 | 687.4 | 677.1 | 592.6 | 701.0 | 742.4 | 701.0 | 719.2 | 711.3 | 623.4 | 529.3 | 436.9 |
| Total Revenues | — | — | — | — | — | — | — | 701.0 | — | 701.0 | 719.2 | 711.3 | 623.4 | 529.3 | 436.9 |
| Cost of Revenues | — | — | — | — | — | — | — | — | — | 492.2 | 494.9 | 506.3 | 450.5 | 380.9 | 307.2 |
| Gross Profit | 210.9 | 204.5 | 213.1 | 184.3 | 198.2 | 197.1 | 178.5 | 217.3 | 207.9 | 187.7 | 203.0 | 184.7 | 172.9 | 148.4 | 129.7 |
| Operating Expenses & Income | |||||||||||||||
| Selling, General & Admin | 140.1 | 139.9 | 156.4 | 147.2 | 166.4 | 161.3 | 157.2 | 168.6 | 165.7 | 151.8 | 141.2 | 144.0 | 123.7 | 101.8 | 83.1 |
| R&D Expenses | 0.9 | 1.0 | 1.1 | 1.7 | 2.0 | 2.5 | 2.9 | 3.0 | 3.3 | 2.3 | 2.5 | 2.5 | 3.0 | 2.4 | 2.1 |
| Operating Income | 50.8 | 40.6 | 39.8 | (1.9) | 19.8 | 18.2 | (101.2) | 24.1 | 22.2 | 4.2 | 43.2 | 30.4 | 38.3 | 27.6 | 36.1 |
| Earnings from Continuing Operations | |||||||||||||||
| Interest Expense | — | 14.6 | 17.1 | 16.8 | 10.5 | 10.9 | 13.0 | 13.7 | 8.0 | 4.4 | 4.8 | 4.6 | — | — | — |
| Asset Writedown | — | — | — | 13.8 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | 35.2 | 22.5 | 24.2 | (18.7) | 9.3 | 7.3 | (114.2) | 10.4 | 14.3 | (0.2) | 38.4 | 25.7 | 35.1 | 24.3 | 33.6 |
| Income Tax Expense | 8.3 | 5.6 | 5.3 | (1.2) | 2.7 | 3.4 | (14.7) | 4.4 | 7.4 | 1.9 | 13.8 | 9.7 | 12.5 | 12.6 | 12.3 |
| Net Income | |||||||||||||||
| Minority Interest | — | — | — | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | 0.1 | (0.0) | (0.0) |
| Net Income | 27.0 | 16.8 | 19.0 | (17.5) | 6.5 | 3.9 | (99.5) | 6.1 | 6.8 | (2.2) | 24.7 | 16.1 | 22.5 | 11.6 | 21.4 |
| Per Share | |||||||||||||||
| Basic EPS | 0.85 | 0.54 | — | (0.58) | 0.22 | 0.13 | (3.41) | 0.21 | 0.24 | (0.08) | — | — | — | — | — |
| Diluted EPS | 0.82 | 0.53 | — | (0.58) | 0.21 | 0.13 | (3.41) | 0.21 | 0.23 | (0.08) | — | — | — | — | — |
| Revenue per Share | 22.45 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 31.8 | 31.4 | 30.9 | 30.3 | 29.9 | 29.6 | 29.1 | 28.7 | 28.4 | 28.4 | 28.9 | 28.6 | 28.4 | 28.1 | 27.8 |
| Diluted Weighted Avg Shares | 32.9 | 32.1 | 31.6 | 30.3 | 30.2 | 30.1 | 29.1 | 29.0 | 29.4 | 28.4 | 29.9 | 29.6 | 29.3 | 29.1 | 28.7 |
| Supplemental | |||||||||||||||
| EBITDA | — | 49.2 | 49.2 | 8.2 | 30.5 | 30.1 | (87.7) | 40.9 | 34.2 | 14.5 | 54.4 | 43.4 | 48.9 | 36.3 | 42.6 |
| EBIT | 50.8 | 40.6 | 39.8 | (1.9) | 19.8 | 18.2 | (101.2) | 24.1 | 22.2 | 4.2 | 43.2 | 30.4 | 38.3 | 27.6 | 36.1 |
| Effective Tax Rate | 23.6% | — | — | 6.5% | 29.3% | 46.6% | 12.9% | 41.8% | 52.0% | -859.3% | 35.8% | 37.9% | 35.7% | 52.0% | 36.5% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.