Magnite, Inc. (MGNI)
NASDAQCommunication ServicesAdvertising AgenciesSnapshot 2026-09-04
$24.14-1.99%
Close 2026-09-04 · 1-day change
NASDAQCommunication ServicesAdvertising AgenciesSnapshot 2026-09-04
QuarterlyIQ Insights · MGNI
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 742.0 | 714.0 | 668.2 | 619.7 | 577.1 | 468.4 | 221.6 | 156.4 | 155.5 | 278.2 | 248.5 | 125.3 |
| Total Revenues | — | — | — | — | — | — | — | 156.4 | 155.5 | 278.2 | 248.5 | 125.3 |
| Cost of Revenues | 261.3 | 266.6 | 258.8 | 409.9 | 307.2 | 201.7 | 77.7 | 57.4 | 56.8 | 73.2 | 58.5 | 20.8 |
| Operating Expenses & Income | ||||||||||||
| R&D Expenses | 90.1 | 84.7 | 95.2 | 94.3 | 93.8 | 74.4 | 51.5 | 40.3 | 47.5 | 51.2 | 42.1 | 22.7 |
| Operating Income | 115.9 | 97.6 | 51.1 | (155.0) | (112.8) | (81.1) | (54.2) | (27.6) | (157.0) | (24.9) | (5.6) | (18.8) |
| Earnings from Continuing Operations | ||||||||||||
| Interest Expense | — | 18.9 | 27.0 | — | — | — | — | — | — | — | — | — |
| Interest & Investment Income | 10.5 | 12.7 | 13.4 | 11.1 | 2.9 | — | — | — | — | — | — | — |
| Other Non-Operating Income / Expenses | (17.7) | (27.0) | (24.6) | (2.5) | (22.8) | (13.9) | 1.5 | 0.6 | 0.4 | 2.0 | 1.5 | 0.3 |
| Asset Writedown | — | — | — | — | — | — | — | — | 4.6 | — | — | — |
| EBT, Incl. Unusual Items | 98.3 | 70.6 | 26.5 | (157.5) | (135.6) | (95.0) | (52.7) | (27.0) | (156.5) | (22.9) | (4.1) | (18.5) |
| Income Tax Expense | (68.6) | (74.0) | 3.7 | 1.6 | (5.3) | (95.1) | 0.7 | (1.5) | (1.8) | (4.9) | (4.6) | 0.2 |
| Net Income | ||||||||||||
| Net Income | 166.9 | 144.6 | 22.8 | (159.2) | (130.3) | 0.1 | (53.4) | (25.5) | (154.8) | (18.1) | 0.4 | (18.7) |
| Per Share | ||||||||||||
| Basic EPS | 1.17 | 1.01 | 0.16 | (1.17) | (0.98) | 0.00 | (0.55) | — | (3.17) | (0.39) | 0.01 | — |
| Diluted EPS | 1.13 | 0.95 | 0.16 | (1.17) | (0.98) | 0.00 | (0.55) | (0.48) | (3.17) | (0.39) | 0.01 | — |
| Revenue per Share | 5.04 | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 143.0 | 142.6 | 140.6 | 136.6 | 132.9 | 126.3 | 96.7 | — | 48.9 | 46.7 | 39.7 | 28.2 |
| Diluted Weighted Avg Shares | 147.2 | 153.8 | 146.8 | 136.6 | 132.9 | 136.3 | 96.7 | 52.6 | 48.9 | 46.7 | 44.5 | — |
| Supplemental | ||||||||||||
| EBITDA | — | 151.3 | 109.6 | 85.8 | 103.3 | 65.8 | (5.0) | 4.5 | (120.8) | 17.9 | 25.4 | (6.3) |
| EBIT | 115.9 | 97.6 | 51.1 | (155.0) | (112.8) | (81.1) | (54.2) | (27.6) | (157.0) | (24.9) | (5.6) | (18.8) |
| Effective Tax Rate | -69.8% | — | — | -1.0% | 3.9% | 100.1% | -1.3% | 5.6% | 1.1% | 21.2% | 110.2% | -0.9% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.