Mueller Industries (MLI)
NYSEIndustrialsManufacturing - Metal FabricationSnapshot 2026-09-04
$63.74+1.24%
Close 2026-09-04 · 1-day change
NYSEIndustrialsManufacturing - Metal FabricationSnapshot 2026-09-04
QuarterlyIQ Insights · MLI
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 4,661.1 | 4,178.5 | 3,768.8 | 3,420.3 | 3,982.5 | 3,769.3 | 2,398.0 | 2,430.6 | 2,507.9 | 2,266.1 | 2,055.6 | 2,100.0 | 2,364.2 | 2,158.5 | 2,189.9 | 2,417.8 | 2,059.8 |
| Cost of Revenues | — | — | — | — | — | — | 1,966.2 | 2,035.6 | 2,150.4 | — | — | — | — | — | — | — | — |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | 252.7 | 248.7 | 226.7 | 208.2 | 203.1 | 184.1 | 159.5 | 162.4 | 148.9 | 140.7 | 135.8 | 130.4 | 131.7 | 134.9 | 129.5 | 136.0 | 131.2 |
| Operating Income | 1,070.3 | 958.5 | 770.4 | 756.1 | 877.1 | 655.8 | 245.8 | 191.4 | 173.0 | 150.8 | 154.4 | 137.3 | 154.0 | 270.9 | 126.7 | 139.8 | 136.1 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | — | 0.1 | 0.4 | 1.2 | 0.8 | 7.7 | 19.2 | 25.7 | 25.2 | 19.5 | 7.4 | 7.7 | 5.7 | 4.0 | 6.9 | 11.6 | 11.6 |
| Interest & Investment Income | 45.8 | 41.1 | 53.5 | 38.2 | 6.5 | 0.4 | — | — | — | 0.7 | 1.2 | 1.0 | 0.6 | 0.9 | 0.8 | 0.7 | — |
| Net Interest Expenses | — | — | — | (37.0) | (5.6) | 7.4 | — | — | — | 18.8 | 6.2 | 6.6 | 5.2 | 3.1 | 6.0 | 10.8 | — |
| Asset Writedown | — | 3.7 | — | 6.3 | 0.0 | 2.8 | 3.8 | 0.0 | 0.0 | 1.5 | 6.8 | 0.0 | 0.0 | 4.3 | — | 0.0 | 0.0 |
| EBT, Incl. Unusual Items | 1,123.8 | 1,012.4 | 820.5 | 845.2 | 876.0 | 641.1 | 209.2 | 166.1 | 150.4 | 127.0 | 146.0 | 131.8 | 148.0 | 271.4 | 120.4 | 130.2 | 121.9 |
| Income Tax Expense | 279.4 | 247.4 | 205.1 | 220.8 | 223.3 | 165.9 | 55.3 | 35.3 | 31.0 | 37.9 | 48.1 | 43.4 | 45.5 | 98.1 | 36.7 | 43.1 | 34.3 |
| Net Income | |||||||||||||||||
| Minority Interest | 7.0 | 8.4 | 12.7 | 6.8 | 4.5 | 6.6 | 4.2 | 5.3 | 2.4 | 1.4 | 0.0 | 0.5 | 1.0 | 0.7 | 1.3 | 0.8 | 1.4 |
| Net Income | 850.5 | 765.2 | 604.9 | 602.9 | 658.3 | 468.5 | 139.5 | 101.0 | 104.5 | 85.6 | 99.7 | 87.9 | 101.6 | 172.6 | 82.4 | 86.3 | 86.2 |
| Per Share | |||||||||||||||||
| Basic EPS | 3.91 | 6.99 | 5.43 | 5.41 | 5.90 | 4.18 | 2.50 | 1.81 | 1.84 | 1.50 | 1.76 | 1.56 | 1.81 | 3.10 | 1.17 | 2.28 | 2.29 |
| Diluted EPS | 3.85 | 6.86 | 5.31 | 5.30 | 5.82 | 4.12 | 2.47 | 1.79 | 1.82 | 1.49 | 1.74 | 1.54 | 1.79 | 3.06 | 1.15 | 2.26 | 2.28 |
| Revenue per Share | 21.07 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 1.00 | 0.80 | 0.60 | 0.50 | 0.26 | 0.40 | 0.40 | 0.40 | 8.40 | 0.38 | 0.30 | 0.30 | 0.25 | 0.21 | 0.40 | 0.40 |
| Basic Weighted Avg Shares | 217.4 | 109.5 | 111.4 | 111.4 | 111.6 | 112.0 | 55.8 | 55.8 | 56.8 | 56.9 | 56.6 | 56.3 | 56.0 | 55.7 | 70.7 | 37.8 | 37.7 |
| Diluted Weighted Avg Shares | 221.2 | 111.5 | 114.0 | 113.7 | 113.1 | 113.6 | 56.4 | 56.3 | 57.3 | 57.5 | 57.2 | 57.0 | 56.8 | 56.5 | 71.5 | 38.2 | 37.8 |
| Supplemental | |||||||||||||||||
| EBITDA | — | 1,027.1 | 823.5 | 796.0 | 920.9 | 701.2 | 290.7 | 234.1 | 212.5 | 184.8 | 189.5 | 171.9 | — | — | — | — | — |
| EBIT | 1,070.3 | 958.5 | 770.4 | 756.1 | 877.1 | 655.8 | 245.8 | 191.4 | 173.0 | 150.8 | 154.4 | 137.3 | 154.0 | 270.9 | 126.7 | 139.8 | 136.1 |
| Effective Tax Rate | 24.9% | — | — | 26.1% | 25.5% | 25.9% | 26.4% | 21.2% | 20.6% | 29.8% | 33.0% | 32.9% | 30.7% | 36.1% | 30.5% | 33.1% | 28.2% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.