MSA Safety (MSA)
NYSEIndustrialsSecurity & Protection ServicesSnapshot 2026-09-04
$188.69+0.52%
Close 2026-09-04 · 1-day change
NYSEIndustrialsSecurity & Protection ServicesSnapshot 2026-09-04
QuarterlyIQ Insights · MSA
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1,946.3 | 1,874.8 | 1,808.1 | 1,787.6 | 1,528.0 | 1,400.2 | 1,348.2 | 1,402.0 | 1,358.1 | 1,196.8 | 1,149.5 | 1,129.9 | 1,136.7 | 1,111.9 | 1,121.3 | 1,118.3 | 982.7 |
| Total Revenues | 1,946.3 | 1,874.8 | 1,808.1 | 1,787.6 | 1,528.0 | 1,400.2 | 1,348.2 | 1,402.0 | 1,358.1 | 1,196.8 | 1,149.5 | 1,129.9 | 1,136.7 | 1,111.9 | 1,121.3 | 1,118.3 | 982.7 |
| Cost of Revenues | 1,020.4 | 1,003.7 | 947.7 | 935.5 | 854.1 | 784.8 | 752.7 | 763.4 | 746.2 | — | — | — | — | — | — | — | 606.5 |
| Gross Profit | 925.9 | 871.1 | 860.4 | 852.1 | 673.8 | 615.3 | 595.5 | 638.6 | 611.9 | 538.9 | 522.2 | 501.1 | 515.3 | 496.8 | 489.5 | 470.2 | — |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | 430.0 | 414.3 | 394.7 | 396.6 | 338.9 | 332.9 | 290.3 | 330.5 | 324.8 | 300.1 | 308.2 | 315.3 | 322.8 | 309.2 | 312.9 | 297.8 | 262.9 |
| R&D Expenses | 68.2 | 65.3 | 66.5 | 68.0 | 57.0 | 57.8 | 58.3 | 57.8 | 52.7 | 50.1 | 46.8 | 48.6 | 48.2 | 45.9 | 40.9 | 39.2 | 32.8 |
| Other Operating Expenses, Total | — | 0.2 | 0.4 | (0.1) | 0.9 | 0.8 | 0.7 | (0.9) | (0.6) | (1.2) | 0.7 | 0.8 | (1.1) | (0.2) | 0.6 | 0.3 | — |
| Operating Income | 413.2 | 371.8 | 389.2 | 231.3 | 239.1 | 22.8 | 171.9 | 188.2 | 173.5 | 39.6 | 160.7 | 111.0 | 127.2 | 120.1 | 129.3 | 101.1 | 57.3 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | — | 31.8 | 36.9 | 46.7 | 21.7 | 10.8 | 9.4 | 13.6 | 18.9 | 15.4 | 16.4 | 10.9 | 9.9 | 10.7 | 11.3 | 14.1 | 8.7 |
| Other Non-Operating Income / Expenses | (3.1) | (5.4) | (14.2) | (24.6) | (0.6) | 0.8 | (3.7) | (2.5) | (11.1) | (9.8) | (8.8) | — | — | — | — | — | — |
| Asset Writedown | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 4.9 | — | — | — | — | — |
| EBT, Incl. Unusual Items | 410.1 | 366.4 | 375.0 | 206.7 | 238.5 | 23.6 | 163.1 | 183.7 | 162.3 | 29.8 | 151.9 | 111.0 | 127.2 | 120.1 | 129.3 | 101.1 | 57.3 |
| Income Tax Expense | 96.1 | 87.5 | 90.0 | 148.1 | 58.9 | 1.8 | 43.0 | 46.5 | 37.2 | 2.8 | 57.8 | 44.4 | 41.0 | 35.1 | 41.4 | 33.8 | 18.3 |
| Earnings from Continuing Operations | — | — | — | — | — | — | — | — | 125.1 | 27.0 | 94.1 | 66.6 | 86.2 | 85.0 | — | — | — |
| Net Income | |||||||||||||||||
| Minority Interest | — | — | — | 0.0 | 0.0 | 0.4 | 1.1 | 1.2 | 1.0 | 0.9 | 1.9 | (2.9) | (0.6) | (0.2) | 1.1 | 0.2 | 1.0 |
| Net Income | 314.0 | 278.9 | 285.0 | 58.6 | 179.6 | 21.3 | 124.1 | 138.0 | 124.2 | 26.0 | 91.9 | 70.8 | 88.5 | 88.2 | 90.6 | 69.9 | 38.1 |
| Per Share | |||||||||||||||||
| Basic EPS | 8.13 | 7.11 | 7.24 | 1.49 | 4.58 | 0.54 | 3.19 | — | 3.23 | 0.68 | 2.45 | 1.89 | 2.37 | 2.37 | 2.45 | 1.91 | 1.06 |
| Diluted EPS | 8.11 | 7.09 | 7.21 | 1.48 | 4.56 | 0.54 | 3.15 | — | 3.18 | 0.67 | 2.42 | 1.87 | 2.33 | 2.34 | 2.42 | 1.87 | 1.05 |
| Revenue per Share | 50.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 2.10 | 2.00 | 1.87 | 1.82 | 1.75 | 1.71 | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 38.6 | 39.2 | 39.4 | 39.3 | 39.2 | 39.2 | 38.9 | 38.7 | 38.4 | 38.0 | 37.5 | 37.3 | 37.1 | 36.9 | 36.6 | 36.2 | — |
| Diluted Weighted Avg Shares | 38.7 | 39.3 | 39.5 | 39.5 | 39.4 | 39.4 | 39.3 | 39.2 | 39.0 | 38.7 | 38.0 | 37.7 | 37.7 | 37.5 | 37.0 | 36.8 | — |
| Supplemental | |||||||||||||||||
| EBITDA | — | 443.4 | 453.5 | 292.1 | 286.2 | 68.2 | 211.6 | 226.3 | 211.3 | 77.5 | 196.0 | 142.7 | 157.1 | 150.9 | 161.0 | 133.9 | 86.5 |
| EBIT | 413.2 | 371.8 | 389.2 | 231.3 | 239.1 | 22.8 | 171.9 | 188.2 | 173.5 | 39.6 | 160.7 | 111.0 | 127.2 | 120.1 | 129.3 | 101.1 | 57.3 |
| Effective Tax Rate | 23.4% | — | — | 71.7% | 24.7% | 7.7% | 26.4% | 25.3% | 22.9% | 9.5% | 38.1% | 40.0% | 32.3% | 29.3% | 32.0% | 33.4% | 31.9% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.