MACOM Technology Solutions (MTSI)
NASDAQInformation TechnologySemiconductorsSnapshot 2026-09-04
$268.95+3.46%
Close 2026-09-04 · 1-day change
NASDAQInformation TechnologySemiconductorsSnapshot 2026-09-04
QuarterlyIQ Insights · MTSI
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | FY 2026 | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 967.3 | 967.3 | 967.3 | 729.6 | 648.4 | 675.2 | 530.0 | — | 499.7 | 570.4 | 698.8 | 544.3 | 420.6 | 339.2 | 242.7 | 302.2 |
| Total Revenues | 967.3 | 967.3 | 967.3 | 729.6 | 648.4 | 675.2 | 530.0 | — | 499.7 | 570.4 | 698.8 | 544.3 | 420.6 | 339.2 | 242.7 | 302.2 |
| Cost of Revenues | 438.3 | 438.3 | 438.3 | 335.8 | 262.6 | 269.0 | 259.9 | — | 279.0 | 324.7 | 371.9 | 262.7 | 217.0 | 198.2 | 133.5 | 169.2 |
| Gross Profit | 529.0 | 529.0 | 529.0 | 393.8 | 385.8 | 406.2 | 270.2 | — | 220.7 | 245.7 | 326.9 | 281.6 | 203.6 | 140.9 | 109.2 | 134.1 |
| Operating Expenses & Income | ||||||||||||||||
| Selling, General & Admin | 154.9 | 154.9 | 154.9 | 137.9 | 129.9 | 125.3 | 124.3 | — | 153.3 | 161.7 | 187.9 | 145.4 | 110.0 | 82.6 | 57.9 | 45.7 |
| R&D Expenses | 244.5 | 244.5 | 244.5 | 182.2 | 148.5 | 148.2 | 141.3 | — | 163.5 | 177.7 | 148.0 | 107.7 | 82.2 | 71.4 | 42.5 | 36.8 |
| Operating Income | 129.7 | 129.7 | 129.7 | 73.7 | 107.4 | 132.7 | 3.4 | — | (380.4) | (106.5) | (16.1) | 13.2 | 10.1 | (27.8) | 7.7 | 53.7 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | 5.5 | 5.1 | 12.4 | 8.6 | 27.4 | — | 35.8 | 31.3 | 28.9 | 18.4 | 18.4 | 12.4 | 0.8 | 0.7 |
| Interest & Investment Income | — | 29.9 | 29.9 | 23.0 | 20.8 | 4.3 | — | — | — | — | — | — | — | — | — | — |
| Net Interest Expenses | — | — | — | — | (8.4) | 4.3 | — | — | — | — | — | — | — | — | — | — |
| Other Non-Operating Income / Expenses | (158.7) | (158.7) | (158.7) | 17.9 | 7.8 | 110.4 | (45.0) | — | (42.8) | (48.7) | (33.4) | (34.8) | (25.5) | (13.1) | (4.8) | (41.5) |
| Asset Writedown | — | — | — | — | — | 0.0 | 0.0 | — | 273.6 | 9.1 | 4.4 | 13.0 | — | — | — | 0.6 |
| EBT, Incl. Unusual Items | (29.0) | (29.0) | (29.0) | 91.5 | 115.2 | 243.1 | (41.6) | — | (423.2) | (155.2) | (49.5) | (21.6) | (15.4) | (40.9) | 2.9 | 12.3 |
| Income Tax Expense | 25.2 | 25.2 | 25.2 | 14.7 | 23.6 | (196.8) | 4.5 | — | (39.4) | (21.5) | 100.9 | (18.0) | (9.9) | (16.1) | 0.3 | 16.0 |
| Net Income | ||||||||||||||||
| Minority Interest | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.2 |
| Net Income | (54.2) | (54.2) | (54.2) | 76.9 | 91.6 | 440.0 | (46.1) | — | (383.8) | (140.0) | (169.5) | 1.4 | 48.6 | (15.3) | 18.2 | (3.7) |
| Per Share | ||||||||||||||||
| Basic EPS | — | (0.73) | (0.73) | 1.07 | 1.29 | 6.30 | (0.69) | — | (5.84) | (2.16) | (2.79) | 0.03 | 0.95 | (0.33) | 0.40 | (0.25) |
| Diluted EPS | — | (0.73) | (0.73) | 1.04 | 1.28 | 6.18 | (0.69) | — | (5.84) | (2.57) | (2.79) | 0.03 | 0.95 | (0.33) | 0.39 | (0.25) |
| Basic Weighted Avg Shares | — | 74.0 | 74.0 | 72.0 | 70.8 | 69.8 | 66.6 | — | 65.7 | 64.7 | 60.7 | 53.4 | 51.1 | 47.0 | 45.9 | 24.8 |
| Diluted Weighted Avg Shares | — | 74.0 | 74.0 | 73.6 | 71.5 | 71.2 | 66.6 | — | 65.7 | 65.3 | 60.7 | 53.4 | 51.1 | 47.0 | 47.1 | 24.8 |
| Supplemental | ||||||||||||||||
| EBITDA | — | 192.9 | 192.9 | 140.9 | 159.6 | 189.9 | 82.2 | — | (276.0) | 5.9 | 76.9 | 83.8 | 64.8 | 6.8 | 22.5 | 66.3 |
| EBIT | 129.7 | 129.7 | 129.7 | 73.7 | 107.4 | 132.7 | 3.4 | — | (380.4) | (106.5) | (16.1) | 13.2 | 10.1 | (27.8) | 7.7 | 53.7 |
| Effective Tax Rate | -86.8% | -86.8% | — | — | 20.5% | -81.0% | -10.9% | — | 9.3% | 13.8% | -203.8% | 83.4% | 64.0% | 39.3% | 9.6% | 129.8% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.