Murphy USA (MUSA)
NYSEConsumer DiscretionarySpecialty RetailSnapshot 2026-09-04
$511.33-2.10%
Close 2026-09-04 · 1-day change
NYSEConsumer DiscretionarySpecialty RetailSnapshot 2026-09-04
QuarterlyIQ Insights · MUSA
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 21,479.0 | 19,384.0 | 20,244.3 | 21,529.4 | 23,446.1 | 17,360.5 | 11,264.3 | 14,034.6 | 14,362.9 | 12,826.6 | 11,594.6 | 12,699.4 | 16,986.0 | 17,814.1 |
| Total Revenues | — | — | — | 21,529.4 | 23,446.1 | 17,360.5 | 11,264.3 | 14,034.6 | 14,362.9 | 12,826.6 | 11,594.6 | 12,699.4 | 16,986.0 | 17,814.1 |
| Operating Expenses & Income | ||||||||||||||
| Selling, General & Admin | 237.6 | 231.5 | 235.4 | 240.5 | 232.5 | 193.6 | 171.1 | 144.6 | 136.2 | 141.2 | 122.7 | 129.3 | 119.3 | 129.4 |
| Operating Income | 921.4 | 718.5 | 742.9 | 826.0 | 968.4 | 604.0 | 559.0 | 268.5 | 325.1 | 283.3 | 388.1 | 250.1 | 365.4 | 261.4 |
| Earnings from Continuing Operations | ||||||||||||||
| Interest Expense | — | 110.9 | 97.1 | 98.5 | 85.3 | 82.4 | 51.2 | 54.9 | 52.9 | 46.7 | 39.7 | 33.5 | 36.6 | 14.5 |
| Interest & Investment Income | — | 0.2 | 6.4 | 6.9 | 3.0 | 0.1 | 1.0 | — | — | — | — | — | — | — |
| Net Interest Expenses | — | — | — | 91.6 | 82.3 | 82.3 | 50.2 | — | — | — | — | — | — | — |
| Other Non-Operating Income / Expenses | (112.8) | (109.3) | (91.3) | (91.6) | (84.6) | (82.1) | (49.9) | (66.1) | (51.2) | (43.2) | (36.0) | (31.8) | (26.0) | (7.2) |
| Asset Writedown | — | 5.3 | 8.2 | 0.0 | 0.0 | — | — | — | — | — | — | — | 61.0 | 61.0 |
| EBT, Incl. Unusual Items | 808.6 | 609.2 | 651.6 | 734.4 | 883.8 | 521.9 | 509.1 | 202.4 | 273.9 | 240.1 | 352.1 | 218.3 | 339.3 | 254.2 |
| Income Tax Expense | 191.4 | 138.6 | 149.1 | 177.6 | 210.9 | 125.0 | 123.0 | 47.6 | 60.3 | (5.2) | 130.6 | 80.7 | 116.4 | 100.1 |
| Earnings from Continuing Operations | — | — | — | — | — | — | — | 154.8 | 213.6 | 245.3 | 221.5 | 137.6 | 223.0 | 154.1 |
| Net Income | ||||||||||||||
| Net Income | 617.2 | 470.6 | 502.5 | 556.8 | 672.9 | 396.9 | 386.1 | 154.8 | 213.6 | 245.3 | 221.5 | 176.3 | 243.9 | 235.0 |
| Per Share | ||||||||||||||
| Basic EPS | 33.47 | 24.38 | 24.47 | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | 5.03 |
| Diluted EPS | 33.27 | 24.10 | 24.11 | 25.49 | 28.10 | 14.92 | 13.08 | 4.86 | 6.48 | 6.78 | 5.59 | 4.02 | 5.26 | 5.02 |
| Revenue per Share | 1,157.77 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 2.15 | 1.79 | 1.55 | 1.27 | 1.04 | 0.25 | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 18.4 | 19.3 | 20.5 | 21.5 | 23.5 | 26.2 | 29.1 | 31.6 | 32.7 | 35.8 | 39.3 | 43.4 | 46.1 | 46.7 |
| Diluted Weighted Avg Shares | 18.6 | 19.5 | 20.8 | 21.8 | 24.0 | 26.6 | 29.5 | 31.9 | 33.0 | 36.2 | 39.6 | 43.8 | 46.4 | 46.9 |
| Supplemental | ||||||||||||||
| EBITDA | — | 995.3 | 990.9 | 1,054.7 | 1,188.8 | 816.6 | 720.0 | 420.7 | 459.1 | 400.2 | 486.7 | 336.7 | 444.5 | 335.5 |
| EBIT | 921.4 | 718.5 | 742.9 | 826.0 | 968.4 | 604.0 | 559.0 | 268.5 | 325.1 | 283.3 | 388.1 | 250.1 | 365.4 | 261.4 |
| Effective Tax Rate | 23.7% | — | — | 24.2% | 23.9% | 24.0% | 24.2% | 23.5% | 22.0% | -2.2% | 37.1% | 37.0% | 34.3% | 39.4% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.