Noodles & Co (NDLS)
NASDAQConsumer DiscretionaryRestaurantsSnapshot 2026-11-04
$15.63+5.54%
Close 2026-11-04 · 1-day change
NASDAQConsumer DiscretionaryRestaurantsSnapshot 2026-11-04
QuarterlyIQ Insights · NDLS
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 495.7 | 495.1 | 493.3 | 509.5 | — | 475.2 | 393.7 | 462.4 | 457.8 | 456.5 | 487.5 | 455.5 | 403.7 | 350.9 |
| Total Revenues | — | — | — | — | — | — | — | — | — | 456.5 | 487.5 | 455.5 | 403.7 | 350.9 |
| Cost of Revenues | — | — | — | — | — | — | — | 117.2 | 121.1 | — | — | — | — | — |
| Operating Expenses & Income | ||||||||||||||
| Operating Income | (12.8) | (31.6) | (27.8) | (0.8) | — | 5.8 | (20.0) | 5.4 | (3.8) | (33.9) | (67.5) | (21.1) | 18.9 | 14.3 |
| Earnings from Continuing Operations | ||||||||||||||
| Interest Expense | — | 10.9 | 8.4 | 2.4 | — | 2.1 | 3.1 | 2.9 | 4.3 | 3.8 | 2.9 | 1.4 | 0.4 | 2.2 |
| EBT, Incl. Unusual Items | (23.3) | (42.5) | (36.2) | (3.3) | — | 3.7 | (23.2) | 1.8 | (8.7) | (37.7) | (70.4) | (22.5) | 18.6 | 11.4 |
| Income Tax Expense | 0.0 | 0.1 | 0.1 | 0.0 | — | 0.1 | 0.1 | 0.1 | (0.2) | (0.2) | 1.2 | (8.7) | 7.1 | 4.8 |
| Net Income | ||||||||||||||
| Net Income | (23.3) | (42.6) | (36.2) | (3.3) | — | 3.7 | (23.3) | 1.6 | (8.4) | (37.5) | (71.7) | (13.8) | 11.4 | 6.7 |
| Per Share | ||||||||||||||
| Basic EPS | (3.94) | (7.36) | (0.80) | (0.07) | — | 0.08 | (0.53) | 0.04 | (0.20) | (1.20) | (2.58) | (0.48) | 0.38 | 0.25 |
| Diluted EPS | (3.94) | (7.36) | (0.80) | (0.07) | — | 0.08 | (0.53) | 0.04 | (0.20) | (1.20) | (2.58) | (0.48) | 0.37 | 0.24 |
| Revenue per Share | 83.63 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 5.9 | 5.8 | 45.5 | 45.9 | — | 45.5 | 44.3 | 44.0 | 42.3 | 37.8 | 27.8 | 28.9 | 29.7 | 26.4 |
| Diluted Weighted Avg Shares | 5.9 | 5.8 | 45.5 | 45.9 | — | 46.1 | 44.3 | 45.0 | 42.3 | 37.8 | 27.8 | 28.9 | 31.0 | 27.7 |
| Supplemental | ||||||||||||||
| EBITDA | — | (4.5) | 1.3 | 22.4 | — | 28.2 | 1.7 | 27.5 | 19.1 | (9.2) | (39.4) | 6.7 | 43.7 | 34.9 |
| EBIT | (12.8) | (31.6) | (27.8) | (0.8) | — | 5.8 | (20.0) | 5.4 | (3.8) | (33.9) | (67.5) | (21.1) | 18.9 | 14.3 |
| Effective Tax Rate | -0.2% | — | — | -1.1% | — | 1.9% | -0.4% | 5.9% | 2.9% | 0.5% | -1.8% | 38.8% | 38.4% | 41.7% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.