Reading NRIM? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track NRIM free→Reading NRIM? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track NRIM free→QuarterlyIQ Insights · NRIM
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 5 valuation methods, at three horizons. Current price $25.80. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Peer P/B | 12M | $15.68 | 1.3 | 12.47 | TTM | high |
| Peer P/FCF | 12M | $75.21 | 11.9 | 6.32 | TTM | high |
| Peer P/E | 12M | $29.48 | 12.4 | 2.38 | TTM | high |
| Peer P/S | 12M | $35.50 | 3.1 | 11.61 | TTM | high |
| triangulated | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $31.52 |
| 12.4 |
| 2.54 |
| Triangulated |
| high |
| Peer P/B | 3Y | $19.82 | 1.3 | 15.76 | Hist. CAGR(prov.) | low |
| Peer P/FCF | 3Y | $182.04 | 11.9 | 15.31 | Hist. CAGR(prov.) | low |
| Peer P/S | 3Y | $82.83 | 3.1 | 27.10 | Hist. CAGR(prov.) | low |
| Peer P/B | 5Y | $23.17 | 1.3 | 18.43 | Hist. CAGR(prov.) | low |
| Peer P/S | 5Y | $145.72 | 3.1 | 47.68 | Hist. CAGR(prov.) | low |