Nexstar Media Group (NXST)
NASDAQCommunication ServicesBroadcastingSnapshot 2026-09-04
$176.83-0.47%
Close 2026-09-04 · 1-day change
NASDAQCommunication ServicesBroadcastingSnapshot 2026-09-04
QuarterlyIQ Insights · NXST
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 5,875.0 | 4,949.0 | 5,407.0 | 4,933.0 | 5,211.0 | 4,648.0 | 4,501.3 | 3,039.3 | 2,766.7 | 2,432.0 | 1,103.2 | 896.4 | 631.3 | 502.3 | 378.6 | — |
| Total Revenues | — | — | — | — | — | — | — | — | — | 2,432.0 | 1,103.2 | 896.4 | 631.3 | 502.3 | 378.6 | — |
| Operating Expenses & Income | ||||||||||||||||
| Selling, General & Admin | 1,328.0 | 1,063.0 | 1,088.0 | 1,098.0 | 1,098.0 | 1,024.0 | 912.1 | 730.0 | 579.9 | 605.1 | 263.6 | 232.5 | 175.4 | 152.2 | 117.5 | 105.2 |
| Other Operating Expenses, Total | — | (3.0) | 2.0 | 2.0 | (1.0) | 5.0 | (3.5) | — | — | — | — | — | — | — | — | — |
| Operating Income | 1,043.0 | 849.0 | 1,268.0 | 708.0 | 1,312.0 | 1,175.0 | 1,375.4 | 655.1 | 757.8 | 505.6 | 287.3 | 206.1 | 173.2 | 103.2 | 99.9 | 48.0 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | — | — | — | — | — | — | — | — | 117.2 | — | — | — | 51.6 | 53.0 |
| Asset Writedown | — | — | — | — | — | — | — | — | — | 8.5 | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | 212.0 | 150.0 | 959.0 | 401.0 | 1,217.0 | 1,093.0 | 1,104.6 | 373.3 | 532.9 | 241.4 | 170.7 | 125.1 | 110.7 | 0.8 | 45.1 | (6.2) |
| Income Tax Expense | 44.0 | 67.0 | 276.0 | 131.0 | 274.0 | 263.0 | 296.5 | 137.0 | 144.7 | (233.9) | 77.6 | 48.7 | 46.1 | 2.6 | (132.3) | 5.7 |
| Net Income | ||||||||||||||||
| Minority Interest | (20.0) | (26.0) | (39.0) | (76.0) | (28.0) | (4.0) | (3.4) | 6.0 | (1.2) | 0.3 | 1.6 | (1.3) | — | — | — | — |
| Net Income | 162.0 | 109.0 | 722.0 | 270.0 | 944.0 | 830.0 | 811.5 | 230.3 | 389.5 | 475.0 | 91.5 | 77.7 | 64.6 | (1.8) | 182.5 | (11.9) |
| Per Share | ||||||||||||||||
| Basic EPS | 5.29 | 3.04 | 21.73 | 9.78 | 24.68 | 19.81 | 18.06 | 5.01 | 8.52 | 10.38 | 2.98 | 2.50 | 2.10 | (0.06) | 6.31 | — |
| Diluted EPS | 5.24 | 3.00 | 21.41 | 9.64 | 24.16 | 18.98 | 17.37 | 4.80 | 8.21 | 10.07 | 2.89 | 2.42 | 2.02 | (0.06) | 5.94 | — |
| Revenue per Share | 190.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 7.44 | 6.76 | 5.40 | 3.60 | 2.80 | 2.24 | 1.80 | — | 1.20 | 0.96 | 0.76 | 0.60 | 0.48 | — | — |
| Basic Weighted Avg Shares | 30.6 | 30.3 | 32.3 | 35.3 | 39.3 | 42.1 | 44.9 | 46.0 | 45.7 | 45.8 | 30.7 | 31.1 | 30.8 | 29.9 | 28.9 | — |
| Diluted Weighted Avg Shares | 30.9 | 30.7 | 32.8 | 35.8 | 40.2 | 44.0 | 46.7 | 47.9 | 47.4 | 47.1 | 31.7 | 32.1 | 32.0 | 29.9 | 30.7 | — |
| Supplemental | ||||||||||||||||
| EBITDA | — | 1,320.0 | 1,752.0 | 1,196.0 | 1,781.0 | 1,764.0 | 1,802.8 | — | — | — | — | — | — | — | — | — |
| EBIT | 1,043.0 | 849.0 | 1,268.0 | 708.0 | 1,312.0 | 1,175.0 | 1,375.4 | 655.1 | 757.8 | 505.6 | 287.3 | 206.1 | 173.2 | 103.2 | 99.9 | 48.0 |
| Effective Tax Rate | 20.8% | — | — | 32.7% | 22.5% | 24.1% | 26.8% | 36.7% | 27.1% | -96.9% | 45.5% | 38.9% | 41.7% | 319.0% | -293.5% | -92.8% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.