Organon & Co. (OGN)
NYSEHealth CareDrug Manufacturers - GeneralSnapshot 2026-09-04
$13.78+0.07%
Close 2026-09-04 · 1-day change
NYSEHealth CareDrug Manufacturers - GeneralSnapshot 2026-09-04
QuarterlyIQ Insights · OGN
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 6,127.0 | 6,216.0 | 6,403.0 | 6,263.0 | 6,174.0 | 6,304.0 | 6,532.0 |
| Total Revenues | 6,127.0 | 6,216.0 | 6,403.0 | 6,263.0 | 6,174.0 | 6,304.0 | 6,532.0 |
| Cost of Revenues | 2,899.0 | 2,903.0 | 2,688.0 | 2,515.0 | 2,294.0 | 2,382.0 | 2,119.0 |
| Gross Profit | 3,228.0 | 3,313.0 | 3,715.0 | 3,748.0 | 3,880.0 | — | — |
| Operating Expenses & Income | |||||||
| Selling, General & Admin | 1,706.0 | 1,721.0 | 1,760.0 | 1,893.0 | 1,704.0 | 1,668.0 | 1,356.0 |
| R&D Expenses | — | — | — | — | — | 443.0 | 210.0 |
| Operating Income | — | — | — | 673.0 | 1,122.0 | 1,529.0 | 2,752.0 |
| Earnings from Continuing Operations | |||||||
| Interest Expense | 468.0 | 504.0 | 520.0 | 527.0 | 422.0 | 258.0 | 0.0 |
| Asset Writedown | — | — | — | 0.0 | 9.0 | 7.0 | 0.0 |
| EBT, Incl. Unusual Items | 491.0 | 425.0 | 807.0 | 673.0 | 1,122.0 | 1,529.0 | 2,752.0 |
| Income Tax Expense | 282.0 | 238.0 | (57.0) | (350.0) | 205.0 | 178.0 | 496.0 |
| Net Income | |||||||
| Net Income | 209.0 | 187.0 | 864.0 | 1,023.0 | 917.0 | 1,351.0 | 2,160.0 |
| Per Share | |||||||
| Basic EPS | 0.80 | 0.72 | 3.36 | 4.01 | 3.61 | 5.33 | 8.52 |
| Diluted EPS | 0.77 | 0.72 | 3.33 | 3.99 | 3.59 | 5.31 | 8.52 |
| Revenue per Share | 22.65 | — | — | — | — | — | — |
| Dividend per Share | — | 0.34 | 1.12 | 1.12 | 1.12 | 0.56 | — |
| Basic Weighted Avg Shares | 262.6 | 259.5 | 257.0 | 255.2 | 254.1 | 253.5 | 253.5 |
| Diluted Weighted Avg Shares | 270.4 | 260.8 | 259.2 | 256.3 | 255.2 | 254.2 | 253.5 |
| Supplemental | |||||||
| EBIT | — | — | — | 673.0 | 1,122.0 | 1,529.0 | 2,752.0 |
| Effective Tax Rate | 57.4% | — | — | -52.0% | 18.3% | 11.6% | 18.0% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.