Prairie Operating Co. (PROP)
NASDAQEnergyOil & Gas Exploration & ProductionSnapshot 2026-09-04
$0.45-3.82%
Close 2026-09-04 · 1-day change
NASDAQEnergyOil & Gas Exploration & ProductionSnapshot 2026-09-04
QuarterlyIQ Insights · PROP
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of None, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | — | 241.6 | 7.9 | 1.5 | 0.5 | 0.4 | 0.4 | 10.6 | 13.9 | 15.1 | 22.7 | 24.0 | 23.1 | 11.2 | 6.7 | 3.8 |
| Total Revenues | — | — | 7.9 | 1.5 | — | — | — | — | 13.9 | 15.1 | 22.7 | 24.0 | 23.1 | 11.2 | 6.7 | 3.8 |
| Cost of Revenues | — | — | — | — | — | — | 3.0 | 9.7 | 11.3 | 15.1 | 16.2 | 18.8 | 14.8 | 6.9 | 4.3 | 2.8 |
| Gross Profit | — | — | — | — | — | — | — | 0.9 | 2.6 | 0.0 | 6.5 | 5.3 | 8.3 | 4.3 | 2.4 | 1.0 |
| Operating Expenses & Income | ||||||||||||||||
| R&D Expenses | — | 152.9 | 38.0 | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 | — |
| Operating Income | — | 65.6 | (26.5) | (16.5) | (7.6) | (18.2) | (2.3) | (1.9) | (0.9) | (5.3) | (1.2) | (2.9) | 1.5 | 0.3 | 0.2 | (3.2) |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | — | — | 0.6 | 1.2 | 0.6 | 0.3 | — | — | — | — | — | — | — | 0.3 |
| Other Non-Operating Income / Expenses | (157.7) | (11.9) | (13.4) | (45.5) | (5.8) | (1.0) | (0.6) | (0.3) | — | — | — | — | — | — | — | — |
| Asset Writedown | — | — | — | 17.1 | 0.1 | 0.1 | — | — | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | (41.6) | 53.7 | (39.9) | (62.0) | (13.4) | (19.2) | (2.9) | (2.2) | (2.6) | (5.7) | (1.5) | (4.2) | 1.0 | (3.6) | (1.0) | (2.0) |
| Income Tax Expense | — | 21.7 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings from Continuing Operations | — | — | — | — | (13.4) | (19.2) | (2.9) | — | — | — | — | — | — | — | — | — |
| Net Income | ||||||||||||||||
| Minority Interest | — | — | — | — | — | — | — | — | (0.0) | (0.0) | 0.1 | 0.0 | — | — | — | — |
| Net Income | (44.7) | 32.1 | (40.9) | (79.1) | (13.4) | (17.3) | (1.9) | (2.2) | (2.6) | (5.7) | (1.6) | (4.3) | 1.0 | (3.6) | (1.0) | (2.0) |
| Per Share | ||||||||||||||||
| Basic EPS | (0.42) | (1.35) | (2.65) | (16.51) | (1.18) | (3.71) | (0.53) | (0.62) | — | — | — | (0.08) | 0.02 | — | — | — |
| Diluted EPS | (0.24) | (1.35) | (2.65) | (16.51) | — | — | (0.53) | (0.62) | — | — | — | (0.08) | 0.02 | — | — | — |
| Basic Weighted Avg Shares | 107.1 | 45.2 | 15.5 | 4.8 | 11.6 | 4.8 | 3.5 | 3.5 | — | — | — | 51.4 | 51.3 | — | — | — |
| Diluted Weighted Avg Shares | 185.6 | 45.2 | — | 4.8 | — | — | 3.5 | 3.5 | — | — | — | 51.4 | 55.6 | — | — | — |
| Supplemental | ||||||||||||||||
| EBITDA | — | 114.5 | (26.1) | (15.5) | (6.9) | (18.1) | (2.2) | — | — | — | — | — | — | — | — | — |
| EBIT | — | 65.6 | (26.5) | (16.5) | (7.6) | (18.2) | (2.3) | (1.9) | (0.9) | (5.3) | (1.2) | (2.9) | 1.5 | 0.3 | 0.2 | (3.2) |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.