Select Medical Holdings, Corp. (SEM)
NYSEHealth CareMedical - Care FacilitiesSnapshot 2026-09-04
$16.510.00%
Close 2026-07-01 · 1-day change
NYSEHealth CareMedical - Care FacilitiesSnapshot 2026-09-04
QuarterlyIQ Insights · SEM
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 5,521.1 | 5,452.8 | 5,187.1 | 4,826.0 | 4,609.2 | 6,204.5 | 5,531.7 | 5,453.9 | 5,081.3 | — | — | — | — | — | — | — |
| Operating Expenses & Income | ||||||||||||||||
| Other Operating Expenses, Total | — | 1.6 | 3.4 | 1.5 | 28.5 | 144.0 | 90.0 | — | — | — | — | — | — | — | — | — |
| Operating Income | 321.8 | 336.2 | 268.3 | 267.2 | 144.8 | 713.8 | 567.7 | 471.9 | 417.3 | 355.9 | 299.8 | 274.8 | 284.5 | 301.4 | 336.9 | 310.7 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | 117.9 | 128.6 | 198.6 | 169.1 | 136.0 | 153.0 | 200.6 | 198.5 | — | 170.1 | 112.8 | 85.4 | 87.4 | 95.0 | 99.2 |
| Interest & Investment Income | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.3 | 0.3 | 0.3 |
| Net Interest Expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | 87.0 | 94.6 | 98.9 |
| EBT, Incl. Unusual Items | 258.7 | 272.7 | 174.8 | 139.7 | 35.3 | 629.7 | 456.5 | 264.7 | 235.6 | 202.5 | 180.7 | 208.4 | 203.8 | 197.8 | 243.6 | — |
| Income Tax Expense | 55.1 | 58.2 | 44.8 | 29.3 | 16.7 | 129.8 | 111.9 | 63.7 | 58.6 | (18.2) | 55.5 | 72.4 | 75.6 | 74.8 | 89.7 | 71.0 |
| Earnings from Continuing Operations | 203.6 | 214.5 | 130.0 | 110.5 | 18.5 | — | — | — | — | — | — | — | — | — | — | — |
| Net Income | ||||||||||||||||
| Minority Interest | 70.0 | 68.3 | 82.7 | 56.2 | 39.0 | 97.7 | 85.6 | 52.6 | 39.1 | 43.5 | 9.9 | 5.3 | 7.5 | 8.6 | 5.7 | 4.9 |
| Net Income | 133.5 | 146.2 | 214.0 | 243.5 | 159.0 | 402.2 | 259.0 | 148.4 | 137.8 | 177.2 | 115.4 | 130.7 | 120.6 | 114.4 | 148.2 | 107.8 |
| Per Share | ||||||||||||||||
| Basic EPS | 1.11 | 1.16 | 1.66 | 1.91 | 1.23 | 2.98 | 1.93 | 1.10 | 1.02 | 1.33 | 0.88 | 1.00 | 0.91 | 0.82 | 1.05 | 0.71 |
| Diluted EPS | 1.11 | 1.16 | 1.66 | 1.91 | 1.23 | 2.98 | 1.93 | 1.10 | 1.02 | 1.33 | 0.87 | 0.99 | 0.91 | 0.82 | 1.05 | 0.71 |
| Revenue per Share | 45.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 0.25 | 0.50 | 0.50 | 0.50 | 0.38 | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 120.7 | 122.6 | 124.6 | 123.1 | 124.6 | 130.2 | 129.8 | 130.2 | 130.2 | 129.0 | 127.8 | 127.5 | 129.0 | 136.9 | 138.8 | — |
| Diluted Weighted Avg Shares | 120.7 | 122.6 | 124.6 | 123.1 | 124.6 | 130.2 | 129.8 | 130.3 | 130.3 | 129.1 | 128.0 | 127.8 | 129.5 | 137.0 | 139.0 | — |
| Supplemental | ||||||||||||||||
| EBITDA | — | 476.5 | 472.2 | 476.0 | 350.6 | 916.4 | 773.3 | 684.5 | 618.9 | 515.9 | — | 379.8 | 352.8 | 365.8 | 400.2 | 382.2 |
| EBIT | 321.8 | 336.2 | 268.3 | 267.2 | 144.8 | 713.8 | 567.7 | 471.9 | 417.3 | 355.9 | 299.8 | 274.8 | 284.5 | 301.4 | 336.9 | 310.7 |
| Effective Tax Rate | 21.3% | — | — | 20.9% | 47.4% | 20.6% | 24.5% | 24.1% | 24.9% | -9.0% | 30.7% | 34.8% | 37.1% | 37.8% | 36.8% | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.