XTI Aerospace Inc (XTIA)
NASDAQIndustrialsAerospace & DefenseSnapshot 2026-09-04
$1.06+4.95%
Close 2026-09-04 · 1-day change
NASDAQIndustrialsAerospace & DefenseSnapshot 2026-09-04
QuarterlyIQ Insights · XTIA
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 49.7 | 22.5 | 3.2 | 4.6 | 19.4 | 16.0 | 9.3 | 6.3 | 3.8 | 3.9 | 53.2 | 67.0 | 62.9 |
| Total Revenues | 49.7 | 22.5 | 3.2 | — | 19.4 | 16.0 | 9.3 | 6.3 | 3.8 | 3.9 | 53.2 | 67.0 | 62.9 |
| Cost of Revenues | 40.0 | 17.6 | 1.3 | 1.5 | 2.1 | 2.7 | 2.6 | 1.6 | 0.5 | 1.2 | 38.2 | 47.6 | 44.2 |
| Gross Profit | 9.7 | 4.9 | 1.9 | 3.1 | 4.0 | 11.6 | 6.7 | 4.7 | 2.7 | 2.7 | 14.9 | 19.3 | 18.7 |
| Operating Expenses & Income | |||||||||||||
| R&D Expenses | 5.3 | 5.2 | 4.0 | 1.4 | 4.5 | 14.1 | 6.5 | 3.9 | 1.2 | 1.0 | 2.3 | 0.6 | 0.6 |
| Operating Income | (45.0) | (42.8) | (37.0) | (7.6) | (19.2) | (72.7) | (23.8) | (20.8) | (18.4) | (15.0) | (23.7) | (11.4) | (7.7) |
| Earnings from Continuing Operations | |||||||||||||
| Interest Expense | — | 0.3 | 1.1 | — | — | — | — | — | — | 3.8 | 1.7 | 0.4 | — |
| Interest & Investment Income | — | — | 0.4 | — | — | — | — | — | — | — | — | — | — |
| Other Non-Operating Income / Expenses | (29.1) | (10.2) | 1.4 | (17.5) | (0.6) | 1.2 | (5.5) | (13.8) | (1.4) | — | — | — | — |
| Asset Writedown | — | 4.0 | — | — | — | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | (74.1) | (53.0) | (35.6) | (25.1) | (19.9) | (28.6) | (29.3) | (34.6) | (19.8) | (18.1) | (26.7) | (11.7) | (7.7) |
| Income Tax Expense | — | (0.0) | 0.0 | 0.0 | (0.2) | 3.8 | (0.1) | (0.6) | — | 0.0 | 0.0 | — | — |
| Earnings from Continuing Operations | — | (53.0) | — | (34.4) | (19.7) | (32.4) | — | — | — | — | — | — | — |
| Net Income | |||||||||||||
| Minority Interest | — | 0.3 | — | (1.2) | (2.9) | (1.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.4) | (0.0) | (0.1) |
| Net Income | (91.2) | (68.8) | (35.6) | (25.1) | (63.4) | (69.2) | (29.2) | (34.0) | (24.6) | (35.0) | (27.1) | (11.7) | (7.5) |
| Per Share | |||||||||||||
| Basic EPS | (2.58) | (4.24) | (162.78) | — | — | (51.18) | (1.01) | — | — | — | — | — | — |
| Diluted EPS | (2.58) | (4.24) | (162.78) | — | — | (51.18) | (1.01) | — | — | — | — | — | — |
| Revenue per Share | 1.41 | — | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 35.3 | 16.3 | 0.2 | 0.0 | 0.0 | 1.5 | 28.8 | — | — | — | — | — | — |
| Diluted Weighted Avg Shares | 35.3 | 16.3 | 0.2 | 0.0 | 0.0 | 1.5 | 28.8 | — | — | — | — | — | — |
| Supplemental | |||||||||||||
| EBITDA | — | (42.7) | (36.9) | (7.3) | (18.8) | (72.3) | (23.7) | (20.7) | (18.0) | (14.4) | (23.2) | (10.9) | (7.4) |
| EBIT | (45.0) | (42.8) | (37.0) | (7.6) | (19.2) | (72.7) | (23.8) | (20.8) | (18.4) | (15.0) | (23.7) | (11.4) | (7.7) |
| Effective Tax Rate | — | — | — | -0.1% | 0.9% | -13.2% | 0.2% | 1.7% | — | 0.0% | 0.0% | — | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.