Reading BNL? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track BNL free→Reading BNL? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track BNL free→QuarterlyIQ Insights · BNL
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $21.07. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $22.95 | 14.8 | 1.55 | Mgmt | high |
| Peer P/FCF | 12M | $26.62 | 18.5 | 1.44 | TTM | high |
| Peer P/FFO | 12M | $21.07 | 14.8 | 1.42 | TTM | high |
| Peer P/S | 12M | $13.69 | 5.9 | 2.31 | TTM | high |
| PEG | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $19.30 |
| 27.7 |
| 0.70 |
| TTM |
| high |
| Own P/E history | 12M | $20.58 | 29.5 | 0.70 | TTM | high |
| triangulated | 12M | $9.84 | 14.8 | 0.66 | Triangulated | high |
| Mgmt guidance | 3Y | $31.02 | 14.8 | 2.10 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $34.00 | 18.5 | 1.84 | Hist. CAGR(prov.) | medium |
| Peer P/FFO | 3Y | $19.16 | 14.8 | 1.29 | Hist. CAGR(prov.) | medium |
| Peer P/S | 3Y | $17.96 | 5.9 | 3.02 | Analyst | medium |
| PEG | 3Y | $26.09 | 27.7 | 0.94 | Analyst | medium |
| Own P/E history | 3Y | $27.83 | 29.5 | 0.94 | Analyst | medium |
| Mgmt guidance | 5Y | $37.93 | 14.8 | 2.56 | Mgmt(prov.) | high |
| Peer P/FCF | 5Y | $40.02 | 18.5 | 2.16 | Hist. CAGR(prov.) | high |
| Peer P/FFO | 5Y | $17.98 | 14.8 | 1.21 | Hist. CAGR(prov.) | high |
| Peer P/S | 5Y | $21.53 | 5.9 | 3.62 | Analyst | high |
| PEG | 5Y | $31.90 | 27.7 | 1.15 | Analyst | high |
| Own P/E history | 5Y | $34.02 | 29.5 | 1.15 | Analyst | high |