Fox Factory (FOXF)
NASDAQConsumer DiscretionaryAuto - PartsSnapshot 2026-09-04
$21.52+3.66%
Close 2026-09-04 · 1-day change
NASDAQConsumer DiscretionaryAuto - PartsSnapshot 2026-09-04
QuarterlyIQ Insights · FOXF
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | FY 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | — | 1,467.3 | 1,467.3 | 1,393.9 | 1,464.2 | 1,602.5 | 1,299.1 | 751.0 | 751.0 | 619.2 | 475.6 | 403.1 | 366.8 | 306.7 | 272.7 |
| Total Revenues | — | — | — | — | — | — | — | — | — | — | 475.6 | 403.1 | 366.8 | 306.7 | 272.7 |
| Cost of Revenues | — | 1,024.1 | 1,024.1 | 970.3 | 999.4 | 1,071.1 | 866.7 | 508.3 | 508.3 | 413.7 | 321.1 | 276.7 | 254.8 | 212.3 | 192.6 |
| Gross Profit | — | 443.2 | 443.2 | 423.6 | 464.8 | 531.3 | 432.3 | 242.7 | 242.7 | 205.5 | 154.5 | 126.4 | 112.0 | 94.4 | 80.1 |
| Operating Expenses & Income | |||||||||||||||
| R&D Expenses | — | 69.4 | 69.4 | 60.3 | 53.2 | 56.2 | 46.6 | 31.8 | 31.8 | 25.8 | 20.2 | 18.5 | 17.0 | 13.6 | 10.4 |
| Operating Income | — | (522.9) | (522.9) | 57.7 | 160.1 | 246.7 | 196.9 | 112.8 | 112.8 | 94.5 | 67.0 | 45.5 | 35.3 | 34.6 | 38.8 |
| Earnings from Continuing Operations | |||||||||||||||
| Interest Expense | — | 53.7 | 53.7 | 54.9 | 19.3 | 8.9 | 8.2 | 3.2 | 3.2 | 3.1 | 2.4 | 2.1 | 1.5 | 1.0 | 4.1 |
| Other Non-Operating Income / Expenses | — | — | — | (55.5) | (20.4) | (12.9) | (8.5) | (4.2) | (4.2) | (3.6) | (2.8) | (2.5) | (1.1) | (0.3) | (4.1) |
| Asset Writedown | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBT, Incl. Unusual Items | — | (576.3) | (576.3) | 1.0 | 138.7 | 233.8 | 104.5 | 108.6 | 108.6 | 90.9 | 64.3 | 43.1 | 34.2 | 34.3 | 34.7 |
| Income Tax Expense | — | (31.6) | (31.6) | (5.5) | 17.8 | 28.5 | 24.6 | 14.1 | 14.1 | 5.5 | 21.1 | 7.4 | 9.3 | 6.6 | 10.6 |
| Net Income | |||||||||||||||
| Minority Interest | — | (0.1) | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | 1.3 | 0.1 | — | — | — | — |
| Net Income | — | (544.6) | (544.6) | 6.6 | 120.8 | 205.3 | 163.8 | 93.0 | 93.0 | 84.0 | 43.1 | 35.7 | 25.0 | 27.7 | 24.1 |
| Per Share | |||||||||||||||
| Basic EPS | — | (13.03) | (13.03) | 0.16 | 2.86 | 4.86 | 3.90 | 2.43 | 2.43 | 2.22 | 1.15 | 0.97 | 0.67 | 0.75 | 0.70 |
| Diluted EPS | — | (13.03) | (13.03) | 0.16 | 2.85 | 4.84 | 3.87 | 2.38 | 2.38 | 2.16 | 1.11 | 0.94 | 0.66 | 0.73 | 0.68 |
| Basic Weighted Avg Shares | 42.0 | 41.8 | 41.8 | 41.7 | 42.3 | 42.2 | 42.0 | 38.3 | 38.3 | 37.8 | 37.4 | 36.8 | 37.0 | 36.8 | 34.6 |
| Diluted Weighted Avg Shares | 42.3 | 41.8 | 41.8 | 41.7 | 42.4 | 42.4 | 42.4 | 39.2 | 39.2 | 39.0 | 38.7 | 37.8 | 37.9 | 37.8 | 35.7 |
| Supplemental | |||||||||||||||
| EBITDA | — | (430.6) | (430.6) | 141.2 | 220.2 | 295.9 | 240.3 | 130.4 | 130.4 | 109.0 | 77.3 | 54.6 | 48.7 | 44.4 | 46.5 |
| EBIT | — | (522.9) | (522.9) | 57.7 | 160.1 | 246.7 | 196.9 | 112.8 | 112.8 | 94.5 | 67.0 | 45.5 | 35.3 | 34.6 | 38.8 |
| Effective Tax Rate | — | 5.5% | — | — | 12.8% | 12.2% | 23.5% | 13.0% | 13.0% | 6.1% | 32.8% | 17.2% | 27.1% | 19.3% | 30.5% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.