First Industrial Realty Trust (FR)
NYSEReal EstateReit - IndustrialSnapshot 2026-09-04
$61.85+0.23%
Close 2026-09-04 · 1-day change
NYSEReal EstateReit - IndustrialSnapshot 2026-09-04
QuarterlyIQ Insights · FR
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 759.6 | 727.1 | 669.6 | 614.0 | 539.9 | 476.3 | 448.0 | 426.0 | 404.0 | 396.4 | 378.0 | 365.8 | 346.7 | 318.5 | 304.5 | 302.7 |
| Total Revenues | 759.6 | 727.1 | 669.6 | 614.0 | 539.9 | 476.3 | 448.0 | 426.0 | 404.0 | 396.4 | 378.0 | 365.8 | 346.7 | 318.5 | 304.5 | 302.7 |
| Operating Expenses & Income | ||||||||||||||||
| Operating Income | — | — | — | 262.3 | 290.0 | 282.2 | 198.4 | 231.1 | 167.5 | 209.5 | 126.8 | 76.8 | 19.9 | 4.7 | (21.9) | (34.9) |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | — | — | — | — | — | 50.3 | 50.8 | 57.2 | 59.4 | 67.4 | 72.2 | 73.6 | 83.5 | 100.1 |
| Interest & Investment Income | — | — | — | — | — | — | — | — | — | — | — | 0.1 | 2.1 | 2.4 | 2.9 | 3.9 |
| Net Interest Expenses | — | — | — | — | — | — | — | — | — | — | — | 67.4 | 70.1 | 71.2 | 80.6 | 96.2 |
| Other Non-Operating Income / Expenses | 46.7 | (63.0) | 25.4 | 17.7 | 76.1 | 102.8 | 32.0 | 71.5 | 27.4 | 71.0 | 5.6 | (33.2) | (76.0) | (79.9) | (94.1) | — |
| EBT, Incl. Unusual Items | 362.6 | 244.7 | 297.8 | 262.3 | 290.0 | 282.2 | 198.4 | 231.1 | 167.5 | 209.5 | 126.8 | 76.8 | 19.9 | 4.7 | (21.9) | (34.9) |
| Income Tax Expense | 12.1 | 15.3 | 6.1 | 8.7 | 23.4 | 4.9 | 2.4 | 3.4 | (0.1) | 1.2 | 1.1 | 0.1 | 0.2 | (0.0) | 5.5 | 0.5 |
| Earnings from Continuing Operations | — | — | — | — | — | — | — | — | — | — | 125.7 | 76.7 | 23.2 | 4.9 | (25.1) | (33.6) |
| Net Income | ||||||||||||||||
| Minority Interest | 17.6 | 16.6 | 8.4 | 11.0 | 22.5 | 6.2 | 4.2 | 5.1 | 4.1 | 6.8 | 4.5 | 2.9 | 1.9 | 1.1 | (1.2) | (1.7) |
| Net Income | 364.4 | 247.4 | 287.6 | 274.8 | 359.1 | 271.0 | 196.0 | 238.8 | 163.2 | 201.5 | 121.2 | 73.8 | 49.1 | 40.3 | (1.3) | (7.4) |
| Per Share | ||||||||||||||||
| Basic EPS | 2.75 | 1.87 | 2.17 | 2.08 | 2.72 | 2.09 | 1.53 | 1.89 | 1.31 | 1.70 | 1.05 | 0.67 | — | — | — | — |
| Diluted EPS | 2.75 | 1.87 | 2.17 | 2.07 | 2.72 | 2.09 | 1.53 | 1.88 | 1.31 | 1.69 | 1.05 | 0.66 | — | — | — | — |
| Revenue per Share | 5.73 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 1.78 | 1.48 | 1.28 | 1.18 | 1.08 | 1.00 | 0.92 | 0.87 | 0.84 | 0.76 | 0.51 | 0.41 | 0.34 | 0.00 | 0.00 |
| Basic Weighted Avg Shares | 132.6 | 132.4 | 132.4 | 132.3 | 132.0 | 129.7 | 127.7 | 126.4 | 123.8 | 118.3 | 115.0 | 110.4 | 109.9 | — | — | 80.6 |
| Diluted Weighted Avg Shares | 132.7 | 132.5 | 132.4 | 132.3 | 132.1 | 129.8 | 127.9 | 126.7 | 124.2 | 118.8 | 115.4 | 110.8 | 110.3 | — | — | — |
| Supplemental | ||||||||||||||||
| EBITDA | — | — | — | 425.3 | 437.5 | 413.2 | 328.0 | 352.3 | 284.0 | 325.9 | 244.1 | 190.6 | 131.8 | 111.7 | 89.0 | 80.4 |
| EBIT | — | — | — | 262.3 | 290.0 | 282.2 | 198.4 | 231.1 | 167.5 | 209.5 | 126.8 | 76.8 | 19.9 | 4.7 | (21.9) | (34.9) |
| Effective Tax Rate | 3.3% | — | — | 3.3% | 8.1% | 1.7% | 1.2% | 1.5% | -0.1% | 0.6% | 0.9% | 0.2% | 1.2% | -0.1% | -25.2% | -1.3% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.