Henry Schein (HSIC)
NASDAQHealth CareMedical DistributionSnapshot 2026-07-08
$86.84+0.25%
Close 2026-07-07 · 1-day change
Reading HSIC? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track HSIC free→NASDAQHealth CareMedical DistributionSnapshot 2026-07-08
Reading HSIC? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track HSIC free→QuarterlyIQ Insights · HSIC
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 13,384.0 | 13,184.0 | 12,673.0 | 12,339.0 | 12,647.0 | 12,401.0 | 10,119.0 | 9,985.8 | 13,202.0 | 12,461.5 | 10,629.7 | 10,629.7 | 10,371.4 | 9,560.6 | 8,940.0 | 7,526.8 | 7,526.8 |
| Total Revenues | — | — | — | — | — | — | — | — | 13,202.0 | 12,461.5 | 10,629.7 | 10,629.7 | 10,371.4 | 9,560.6 | — | — | — |
| Cost of Revenues | 9,209.0 | 9,079.0 | 8,657.0 | 8,479.0 | 8,816.0 | 8,727.0 | 7,303.0 | 6,894.9 | 9,606.9 | 9,062.4 | 7,617.5 | 7,617.5 | 7,460.1 | 6,904.6 | — | — | — |
| Gross Profit | 4,175.0 | 4,105.0 | 4,016.0 | 3,860.0 | 3,831.0 | 3,674.0 | 2,816.0 | 3,090.9 | 3,595.1 | 3,399.1 | 3,012.3 | 3,012.3 | 2,911.3 | 2,656.0 | 2,507.5 | 2,170.9 | 2,170.9 |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | 3,155.0 | 3,084.0 | 3,034.0 | 2,956.0 | 2,771.0 | 2,634.0 | 2,086.0 | 2,357.9 | — | 2,539.7 | 2,243.4 | 2,243.4 | 2,196.2 | 1,979.0 | 1,873.4 | 1,637.5 | 1,637.5 |
| Operating Income | 660.0 | 653.0 | 621.0 | 615.0 | 747.0 | 852.0 | 535.0 | 718.3 | 753.1 | 859.4 | 734.0 | 734.0 | 715.1 | 677.1 | 619.0 | 521.1 | 521.1 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | 154.0 | 150.0 | 131.0 | 87.0 | 35.0 | 27.0 | 41.0 | 50.8 | 78.8 | 53.7 | 26.0 | 26.0 | 24.1 | 27.5 | 30.9 | 33.6 | 33.6 |
| Interest & Investment Income | 34.0 | 33.0 | 24.0 | 17.0 | 8.0 | 6.0 | 10.0 | 15.8 | 21.2 | 17.6 | 12.9 | 12.9 | 13.7 | 12.9 | 13.4 | 14.1 | 14.1 |
| Net Interest Expenses | 120.0 | 117.0 | 107.0 | 70.0 | 27.0 | 21.0 | 31.0 | 35.0 | 57.6 | 36.1 | 13.1 | 13.1 | 10.4 | 14.7 | 17.5 | 19.5 | 19.5 |
| EBT, Incl. Unusual Items | 538.0 | 533.0 | 513.0 | 542.0 | 721.0 | 831.0 | 500.0 | 680.3 | 695.3 | 822.8 | 720.8 | 720.8 | 709.3 | 664.7 | 604.2 | 502.0 | 502.0 |
| Income Tax Expense | 129.0 | 126.0 | 128.0 | 120.0 | 170.0 | 198.0 | 95.0 | 159.5 | 155.5 | 362.5 | 211.4 | 211.4 | 215.6 | 190.9 | 187.9 | 160.1 | 160.1 |
| Earnings from Continuing Operations | — | — | — | — | 566.0 | 660.0 | 419.0 | 725.5 | — | — | — | — | — | — | — | 352.1 | 352.1 |
| Net Income | |||||||||||||||||
| Minority Interest | 23.0 | 21.0 | 8.0 | 20.0 | 28.0 | 29.0 | 16.0 | 24.4 | 26.2 | 53.0 | 44.4 | 44.4 | 39.4 | 39.9 | 35.3 | 26.3 | 26.3 |
| Net Income | 416.0 | 419.0 | 398.0 | 436.0 | 566.0 | 660.0 | 404.0 | 694.7 | 535.9 | 406.3 | 479.1 | 479.1 | 466.1 | 431.6 | 388.1 | 325.8 | 325.8 |
| Per Share | |||||||||||||||||
| Basic EPS | 3.62 | 3.29 | 3.07 | 3.18 | 3.95 | 4.51 | 2.83 | 4.70 | 3.51 | 2.59 | 5.78 | 5.78 | 5.53 | 5.02 | 4.44 | 3.62 | 3.62 |
| Diluted EPS | 3.58 | 3.27 | 3.05 | 3.16 | 3.91 | 4.45 | 2.82 | 4.65 | 3.49 | 2.57 | 5.69 | 5.69 | 5.44 | 4.93 | 4.32 | 3.49 | 3.49 |
| Revenue per Share | 115.32 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 114.9 | 120.8 | 126.8 | 130.6 | 136.1 | 140.1 | 142.5 | 147.8 | 152.7 | 156.8 | 82.8 | 82.8 | 84.3 | 85.9 | 87.5 | 90.1 | 90.1 |
| Diluted Weighted Avg Shares | 116.1 | 121.7 | 127.8 | 131.7 | 137.8 | 141.8 | 143.4 | 149.3 | 153.7 | 158.2 | 84.1 | 84.1 | 85.7 | 87.6 | 89.8 | 93.3 | 93.3 |
| Supplemental | |||||||||||||||||
| EBITDA | — | 916.0 | 872.0 | 824.0 | 929.0 | 1,032.0 | 698.0 | 903.2 | 960.6 | 1,052.4 | 893.1 | 893.1 | 867.4 | 805.1 | 744.3 | 622.3 | 622.3 |
| EBIT | 660.0 | 653.0 | 621.0 | 615.0 | 747.0 | 852.0 | 535.0 | 718.3 | 753.1 | 859.4 | 734.0 | 734.0 | 715.1 | 677.1 | 619.0 | 521.1 | 521.1 |
| Effective Tax Rate | 24.0% | 23.6% | 25.0% | 22.1% | 23.6% | 23.8% | 19.0% | 23.4% | 22.4% | 44.1% | 29.3% | 29.3% | 30.4% | 28.7% | 31.1% | 31.9% | 31.9% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.