Safehold, Inc. (SAFE)
NYSEReal EstateReit - DiversifiedSnapshot 2026-09-04
$15.12+0.40%
Close 2026-09-04 · 1-day change
NYSEReal EstateReit - DiversifiedSnapshot 2026-09-04
QuarterlyIQ Insights · SAFE
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 419.5 | 385.6 | 365.7 | 352.6 | 270.3 | 187.0 | 324.1 | 273.7 | 798.1 | 679.2 | 455.2 | 496.0 | 445.2 | 390.8 | 397.5 | 462.5 |
| Total Revenues | 419.5 | 385.6 | 365.7 | 352.6 | 270.3 | 187.0 | 324.1 | 273.7 | 798.1 | 679.2 | 455.2 | 496.0 | 445.2 | 390.8 | 397.5 | 462.5 |
| Cost of Revenues | 4.8 | 4.8 | 4.2 | 4.7 | 3.1 | 2.7 | — | — | — | — | — | — | — | — | — | — |
| Operating Expenses & Income | ||||||||||||||||
| Operating Income | 105.5 | 100.9 | 87.1 | (77.1) | 135.6 | 65.5 | (116.2) | (155.2) | (17.5) | 50.9 | 71.7 | (107.4) | (83.4) | (221.4) | (306.2) | (55.7) |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest Expense | — | — | — | 181.0 | 129.0 | 79.7 | 126.8 | 141.7 | 183.8 | 194.7 | 221.4 | 224.6 | 224.5 | 266.2 | 355.1 | 342.2 |
| Asset Writedown | — | — | — | — | 15.1 | 0.7 | 5.8 | 10.9 | 147.1 | 32.4 | 14.5 | 10.5 | 34.6 | 12.6 | 13.8 | 13.2 |
| EBT, Incl. Unusual Items | 120.1 | 117.6 | 110.1 | (52.8) | 144.7 | 73.4 | (116.2) | (155.2) | (17.5) | 50.9 | 71.7 | (107.4) | (83.4) | (221.4) | (306.2) | (55.7) |
| Income Tax Expense | 3.3 | 2.9 | 3.4 | 1.7 | 0.6 | (0.1) | 0.1 | 0.4 | 0.8 | (0.9) | (10.2) | 7.6 | 3.9 | (0.7) | 8.4 | (4.7) |
| Earnings from Continuing Operations | — | — | — | — | (197.3) | 16.6 | (116.3) | (155.6) | (18.3) | 51.9 | 81.9 | (115.1) | (87.3) | (220.8) | (314.7) | (51.0) |
| Net Income | ||||||||||||||||
| Minority Interest | 0.7 | 0.2 | 0.9 | 0.4 | 9.3 | 0.2 | 0.3 | (0.4) | 13.9 | 4.5 | 4.9 | (3.7) | (0.7) | 0.7 | (1.5) | (3.6) |
| Net Income | 116.2 | 114.5 | 105.8 | (55.0) | 135.4 | 73.1 | (42.4) | 324.0 | (32.3) | 175.7 | 95.3 | (2.4) | 16.5 | (112.0) | (239.9) | (22.1) |
| Per Share | ||||||||||||||||
| Basic EPS | 1.63 | 1.60 | 1.48 | (0.82) | 2.17 | 1.32 | (0.87) | 4.51 | (0.95) | 1.56 | 0.60 | — | — | — | (3.26) | (0.70) |
| Diluted EPS | 1.62 | 1.59 | 1.48 | (0.82) | 2.17 | 1.32 | (0.87) | 4.51 | (0.95) | 1.56 | 0.60 | — | — | — | (3.26) | (0.70) |
| Revenue per Share | 5.86 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 0.71 | 0.71 | 0.71 | 0.70 | 0.67 | 0.43 | 0.39 | 0.18 | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 71.5 | 71.7 | 71.4 | 66.7 | 62.4 | 55.3 | 75.7 | 64.7 | 68.0 | 71.0 | 73.5 | — | — | — | 83.7 | 88.7 |
| Diluted Weighted Avg Shares | 71.6 | 71.8 | 71.5 | 66.7 | 62.4 | 55.3 | 75.7 | 64.7 | 68.0 | 71.0 | 73.8 | — | — | — | 83.7 | 88.7 |
| Supplemental | ||||||||||||||||
| EBITDA | — | 109.4 | 97.0 | (67.1) | 145.2 | 75.0 | (108.9) | (148.0) | 41.2 | 99.9 | 123.4 | (45.4) | (13.0) | (150.2) | (237.5) | 2.4 |
| EBIT | 105.5 | 100.9 | 87.1 | (77.1) | 135.6 | 65.5 | (116.2) | (155.2) | (17.5) | 50.9 | 71.7 | (107.4) | (83.4) | (221.4) | (306.2) | (55.7) |
| Effective Tax Rate | 2.7% | — | — | -3.3% | 0.4% | -0.2% | -0.1% | -0.2% | -4.7% | -1.9% | -14.2% | -7.1% | -4.7% | 0.3% | -2.8% | 8.5% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.