T-Mobile US (TMUS)
NASDAQCommunication ServicesTelecom ServicesSnapshot 2026-07-08
$184.73+1.62%
Close 2026-07-07 · 1-day change
Reading TMUS? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track TMUS free→NASDAQCommunication ServicesTelecom ServicesSnapshot 2026-07-08
Reading TMUS? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track TMUS free→QuarterlyIQ Insights · TMUS
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 90,530.0 | 88,309.0 | 81,400.0 | 78,558.0 | 79,571.0 | 80,118.0 | 68,397.0 | 44,998.0 | 37,490.0 | 37,490.0 | 37,242.0 | 32,053.0 | 19,719.0 | 19,719.0 | 5,101.3 | 4,847.4 | 2,751.5 |
| Total Revenues | — | — | — | — | — | — | — | — | — | 37,490.0 | 37,242.0 | 32,053.0 | 19,719.0 | 19,719.0 | 5,101.3 | 4,847.4 | 2,751.5 |
| Cost of Revenues | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,930.1 | 2,913.4 | — |
| Operating Expenses & Income | |||||||||||||||||
| Selling, General & Admin | 23,948.0 | 23,470.0 | 20,818.0 | 21,311.0 | 21,607.0 | 20,238.0 | 18,926.0 | 14,139.0 | 11,378.0 | 11,378.0 | 11,378.0 | 10,189.0 | 6,796.0 | 6,796.0 | 696.8 | 644.0 | 447.6 |
| Other Operating Expenses, Total | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 | (99.0) | 191.0 | — | — | — |
| Operating Income | 17,976.0 | 18,279.0 | 18,010.0 | 14,266.0 | 6,543.0 | 6,892.0 | 6,636.0 | 5,722.0 | 4,050.0 | 4,050.0 | 3,802.0 | 2,065.0 | (6,397.0) | (6,397.0) | 824.0 | 747.5 | 467.8 |
| Earnings from Continuing Operations | |||||||||||||||||
| Interest Expense | — | — | — | — | — | — | — | — | 1,418.0 | 1,418.0 | 1,418.0 | 1,085.0 | 0.0 | 0.0 | 275.5 | 261.1 | 179.4 |
| Interest & Investment Income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.6 | 2.0 | 22.9 |
| Net Interest Expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 273.9 | 259.0 | 156.5 |
| Other Non-Operating Income / Expenses | (4,199.0) | (3,998.0) | (3,298.0) | (3,267.0) | (3,397.0) | (3,541.0) | (3,106.0) | (1,119.0) | (1,723.0) | (1,723.0) | (1,475.0) | (1,087.0) | (589.0) | (589.0) | (216.5) | (267.9) | (188.3) |
| Asset Writedown | — | 278.0 | 0.0 | 0.0 | 477.0 | 0.0 | 418.0 | — | — | — | — | — | 8,134.0 | 8,134.0 | — | — | — |
| EBT, Incl. Unusual Items | 13,777.0 | 14,281.0 | 14,712.0 | 10,999.0 | 3,146.0 | 3,351.0 | 3,530.0 | 4,603.0 | 2,327.0 | 2,327.0 | 2,327.0 | 978.0 | (6,986.0) | (6,986.0) | 607.5 | 479.7 | 279.4 |
| Income Tax Expense | 3,234.0 | 3,289.0 | 3,373.0 | 2,682.0 | 556.0 | 327.0 | 786.0 | 1,135.0 | 867.0 | 867.0 | 867.0 | 245.0 | 350.0 | 350.0 | 213.3 | 178.3 | 130.0 |
| Earnings from Continuing Operations | — | — | — | — | 2,590.0 | 3,024.0 | 2,744.0 | — | — | — | — | — | — | — | — | — | — |
| Net Income | |||||||||||||||||
| Net Income | 10,543.0 | 10,992.0 | 11,339.0 | 8,317.0 | 2,590.0 | 3,024.0 | 3,064.0 | 3,468.0 | 1,460.0 | 1,460.0 | 1,460.0 | 733.0 | (7,336.0) | (7,336.0) | 394.2 | 301.3 | 149.4 |
| Per Share | |||||||||||||||||
| Basic EPS | 9.58 | 9.75 | 9.70 | 7.02 | 2.07 | 2.42 | 2.68 | 4.06 | 1.71 | 1.71 | 1.71 | 0.83 | (13.70) | (13.70) | 1.08 | 0.83 | 0.43 |
| Diluted EPS | 9.57 | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 | 2.65 | 4.02 | 1.69 | 1.69 | 1.69 | 0.82 | (13.70) | (13.70) | 1.07 | 0.82 | 0.42 |
| Revenue per Share | 82.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | 3.80 | 3.71 | 0.65 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Basic Weighted Avg Shares | 1,100.2 | 1,128.0 | 1,169.2 | 1,185.1 | 1,249.8 | 1,247.2 | 1,144.2 | 854.1 | 822.5 | 822.5 | 822.5 | 813.0 | 535.3 | 535.3 | 363.4 | 360.4 | 349.4 |
| Diluted Weighted Avg Shares | 1,102.1 | 1,131.1 | 1,173.2 | 1,200.3 | 1,255.4 | 1,254.8 | 1,154.7 | 863.4 | 833.1 | 833.1 | 833.1 | 822.6 | 535.3 | 535.3 | 364.9 | 363.8 | 355.4 |
| Supplemental | |||||||||||||||||
| EBITDA | — | 31,787.0 | 30,929.0 | 27,084.0 | 20,194.0 | 23,275.0 | 20,787.0 | 12,338.0 | 10,293.0 | 10,293.0 | 10,045.0 | 6,753.0 | (3,210.0) | (3,210.0) | 1,465.4 | 1,286.4 | 723.1 |
| EBIT | 17,976.0 | 18,279.0 | 18,010.0 | 14,266.0 | 6,543.0 | 6,892.0 | 6,636.0 | 5,722.0 | 4,050.0 | 4,050.0 | 3,802.0 | 2,065.0 | (6,397.0) | (6,397.0) | 824.0 | 747.5 | 467.8 |
| Effective Tax Rate | 23.5% | 23.0% | 22.9% | 24.4% | 17.7% | 9.8% | 22.3% | 24.7% | 37.3% | 37.3% | 37.3% | 25.1% | -5.0% | -5.0% | 35.1% | 37.2% | 46.5% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.