Vicor Corporation (VICR)
NASDAQIndustrialsHardware, Equipment & PartsSnapshot 2026-09-04
$188.55+5.48%
Close 2026-09-04 · 1-day change
NASDAQIndustrialsHardware, Equipment & PartsSnapshot 2026-09-04
QuarterlyIQ Insights · VICR
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | — | 452.7 | 359.1 | 405.1 | 399.1 | 359.4 | 296.6 | 263.0 | 291.2 | 227.8 | 200.3 | 220.2 | 225.7 | 199.2 | 218.5 | 253.0 |
| Total Revenues | — | 452.7 | — | 405.1 | — | — | — | — | — | 227.8 | 200.3 | 220.2 | 225.7 | 199.2 | 218.5 | 253.0 |
| Cost of Revenues | 205.6 | 193.3 | 175.1 | 200.1 | 218.5 | 181.2 | 165.1 | 140.0 | 152.2 | 126.2 | 109.1 | 120.7 | 128.6 | 117.7 | 126.9 | 146.3 |
| Gross Profit | 268.4 | 259.4 | 184.0 | 204.9 | 180.6 | 178.2 | 131.4 | 123.0 | 139.0 | 101.7 | 91.2 | 99.5 | 97.1 | 81.5 | 91.7 | 106.7 |
| Operating Expenses & Income | ||||||||||||||||
| Selling, General & Admin | 96.7 | 99.0 | 96.9 | 85.7 | 86.3 | 69.5 | 63.2 | 62.6 | 62.2 | 58.1 | 55.7 | 58.3 | 68.2 | 60.7 | 55.7 | 54.0 |
| R&D Expenses | 83.3 | 78.6 | 68.9 | 67.9 | 60.6 | 53.1 | 50.9 | 46.6 | 44.3 | 44.9 | 41.8 | 41.5 | 41.5 | 39.8 | 38.7 | 39.0 |
| Operating Income | 88.4 | 81.8 | (1.3) | 51.4 | 27.2 | 55.6 | 17.4 | 13.8 | 32.1 | (1.4) | (6.3) | (0.3) | (14.8) | (20.5) | (2.8) | 13.7 |
| Earnings from Continuing Operations | ||||||||||||||||
| Interest & Investment Income | — | — | — | — | — | 0.9 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | — | — | — |
| Other Non-Operating Income / Expenses | 13.5 | 12.7 | 11.8 | 8.9 | 1.5 | 1.2 | 1.1 | 1.1 | 0.9 | 1.3 | 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | 0.3 |
| EBT, Incl. Unusual Items | 101.9 | 94.6 | 10.5 | 60.2 | 28.7 | 56.8 | 18.5 | 14.9 | 32.9 | (0.1) | (6.0) | (0.2) | (14.5) | (20.5) | (2.6) | 14.0 |
| Income Tax Expense | (43.4) | (24.0) | 4.3 | 6.6 | 3.3 | 0.2 | 0.5 | 0.8 | 1.1 | (0.4) | 0.2 | (0.4) | (0.4) | 3.0 | 1.2 | 4.7 |
| Net Income | ||||||||||||||||
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | 0.2 | (0.2) | 0.1 | 0.3 | 0.5 |
| Net Income | 145.3 | 118.6 | 6.1 | 53.6 | 25.4 | 56.6 | 17.9 | 14.1 | 31.7 | 0.2 | (6.2) | 4.9 | (13.9) | (23.6) | (4.1) | 8.8 |
| Per Share | ||||||||||||||||
| Basic EPS | 3.16 | 2.63 | 0.14 | 1.21 | 0.58 | 1.30 | 0.42 | 0.35 | 0.80 | 0.00 | (0.16) | 0.13 | (0.36) | (0.60) | (0.10) | 0.21 |
| Diluted EPS | 3.04 | 2.61 | 0.14 | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | 0.00 | (0.16) | 0.13 | (0.36) | (0.60) | (0.10) | 0.21 |
| Basic Weighted Avg Shares | 45.9 | 45.0 | 44.9 | 44.3 | 44.0 | 43.7 | 42.2 | 40.3 | 39.9 | 39.2 | 38.8 | 38.8 | 38.6 | 39.2 | 41.8 | 41.8 |
| Diluted Weighted Avg Shares | 47.7 | 45.5 | 45.2 | 45.0 | 44.9 | 45.0 | 43.9 | 41.7 | 40.7 | 39.9 | 38.8 | 39.1 | 38.6 | 39.2 | 41.8 | 41.9 |
| Supplemental | ||||||||||||||||
| EBITDA | — | 102.6 | 17.3 | 68.6 | 41.0 | 67.3 | 28.4 | 24.2 | 41.3 | 7.5 | 2.1 | 8.9 | (5.0) | (10.5) | 7.6 | 24.7 |
| EBIT | 88.4 | 81.8 | (1.3) | 51.4 | 27.2 | 55.6 | 17.4 | 13.8 | 32.1 | (1.4) | (6.3) | (0.3) | (14.8) | (20.5) | (2.8) | 13.7 |
| Effective Tax Rate | -42.6% | — | — | 11.0% | 11.4% | 0.3% | 2.9% | 5.2% | 3.3% | 363.3% | -3.8% | 165.7% | 2.9% | -14.8% | -46.6% | 33.7% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.