Vistra Corp. (VST)
NYSEUtilitiesUtilities - Independent Power ProducersSnapshot 2026-07-07
$155.73-0.95%
Close 2026-07-07 · 1-day change
Reading VST? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track VST free→NYSEUtilitiesUtilities - Independent Power ProducersSnapshot 2026-07-07
Reading VST? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track VST free→QuarterlyIQ Insights · VST
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 19,445.0 | 17,738.0 | 17,224.0 | 14,779.0 | 11,443.0 | 11,443.0 | 11,443.0 | 11,809.0 |
| Total Revenues | 19,445.0 | 17,738.0 | 17,224.0 | 14,779.0 | 11,443.0 | 11,443.0 | 11,443.0 | 11,809.0 |
| Operating Expenses & Income | ||||||||
| Selling, General & Admin | 1,750.0 | 1,714.0 | 1,601.0 | 1,308.0 | 1,035.0 | 1,035.0 | 1,035.0 | 904.0 |
| Operating Income | 3,525.0 | 1,906.0 | 4,081.0 | 2,661.0 | 1,519.0 | 1,519.0 | 1,519.0 | 1,993.0 |
| Earnings from Continuing Operations | ||||||||
| Interest Expense | — | — | — | 740.0 | 630.0 | 630.0 | 630.0 | 797.0 |
| EBT, Incl. Unusual Items | 2,779.0 | 1,123.0 | 3,467.0 | 2,000.0 | 890.0 | 890.0 | 890.0 | 1,216.0 |
| Income Tax Expense | 538.0 | 179.0 | 655.0 | 508.0 | 266.0 | 266.0 | 266.0 | 290.0 |
| Net Income | ||||||||
| Minority Interest | — | 0.0 | 153.0 | (1.0) | (12.0) | (12.0) | (12.0) | (2.0) |
| Net Income | 2,241.0 | 944.0 | 2,659.0 | 1,493.0 | 636.0 | 636.0 | 636.0 | 928.0 |
| Per Share | ||||||||
| Basic EPS | 6.63 | 2.22 | 7.16 | 3.63 | 1.30 | 1.30 | 1.30 | 1.88 |
| Diluted EPS | 6.56 | 2.18 | 7.00 | 3.58 | 1.30 | 1.30 | 1.30 | 1.86 |
| Revenue per Share | 56.88 | — | — | — | — | — | — | — |
| Dividend per Share | — | — | — | — | — | — | — | 2.32 |
| Basic Weighted Avg Shares | 337.8 | 339.1 | 344.8 | 369.8 | 488.7 | 488.7 | 488.7 | 494.1 |
| Diluted Weighted Avg Shares | 341.9 | 345.7 | 352.6 | 375.2 | 491.1 | 491.1 | 491.1 | 499.9 |
| Supplemental | ||||||||
| EBITDA | — | 3,892.0 | 5,924.0 | 4,163.0 | 3,256.0 | 3,256.0 | 3,256.0 | 3,633.0 |
| EBIT | 3,525.0 | 1,906.0 | 4,081.0 | 2,661.0 | 1,519.0 | 1,519.0 | 1,519.0 | 1,993.0 |
| Effective Tax Rate | 19.4% | 15.9% | 18.9% | 25.4% | 29.9% | 29.9% | 29.9% | 23.8% |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.