W. W. Grainger (GWW)
NYSEIndustrialsIndustrial DistributionSnapshot 2026-07-07
$1356.42-1.00%
Close 2026-07-07 · 1-day change
Reading GWW? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track GWW free→NYSEIndustrialsIndustrial DistributionSnapshot 2026-07-07
Reading GWW? This analysis is rebuilt every market day. Get it tracked free. No credit card.
Track GWW free→QuarterlyIQ Insights · GWW
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 18,378.0 | 17,942.0 | 17,168.0 | 16,478.0 | 11,797.0 | 11,797.0 | 11,797.0 | 11,486.0 | 10,137.0 | 10,137.2 | 10,137.2 | 9,973.4 | 8,950.0 | 8,950.0 | 8,950.0 | 8,078.2 | 6,850.0 | 6,850.0 |
| Total Revenues | — | — | — | — | — | — | — | — | 10,137.0 | 10,137.2 | 10,137.2 | 9,973.4 | 8,950.0 | 8,950.0 | 8,950.0 | 8,078.2 | 6,850.0 | 6,850.0 |
| Cost of Revenues | 11,183.0 | 10,933.0 | 10,410.0 | 9,982.0 | 7,559.0 | 7,559.0 | 7,559.0 | 7,089.0 | 6,022.0 | 6,022.6 | 6,022.6 | 5,742.0 | 5,033.9 | 5,033.9 | 5,033.9 | 4,567.4 | 4,041.8 | 4,041.8 |
| Gross Profit | 7,195.0 | 7,009.0 | 6,758.0 | 6,496.0 | 4,238.0 | 4,238.0 | 4,238.0 | 4,397.0 | 4,115.0 | 4,114.6 | 4,114.6 | 4,231.4 | 3,916.2 | 3,916.2 | 3,916.2 | 3,510.8 | 2,808.2 | 2,808.2 |
| Operating Expenses & Income | ||||||||||||||||||
| Selling, General & Admin | 4,579.0 | 4,514.0 | 4,121.0 | 3,931.0 | 3,219.0 | 3,219.0 | 3,219.0 | 3,135.0 | 3,002.0 | 2,995.1 | 2,995.1 | 2,931.1 | 2,785.0 | 2,785.0 | 2,785.0 | 2,458.4 | 2,025.6 | 2,025.6 |
| Operating Income | 2,616.0 | 2,495.0 | 2,637.0 | 2,565.0 | 1,019.0 | 1,019.0 | 1,019.0 | 1,262.0 | 1,113.0 | 1,119.5 | 1,119.5 | 1,300.3 | 1,131.1 | 1,131.1 | 1,131.1 | 1,052.4 | 782.7 | 782.7 |
| Earnings from Continuing Operations | ||||||||||||||||||
| Interest Expense | — | — | — | — | — | — | — | — | 76.0 | 66.3 | 66.3 | 33.6 | 16.1 | 16.1 | 16.1 | 9.1 | 14.5 | 14.5 |
| Interest & Investment Income | — | — | — | — | — | — | — | — | 1.0 | 0.7 | 0.7 | 1.2 | 2.7 | 2.7 | 2.7 | 2.1 | 5.1 | 5.1 |
| Net Interest Expenses | — | — | — | — | — | — | — | — | 75.0 | 65.6 | 65.6 | 32.4 | 13.4 | 13.4 | 13.4 | 7.0 | 9.4 | 9.4 |
| Other Non-Operating Income / Expenses | (68.0) | (65.0) | (53.0) | (65.0) | (72.0) | (72.0) | (72.0) | (53.0) | (94.0) | (100.4) | (100.4) | (49.6) | (13.3) | (13.3) | (13.3) | (0.9) | (9.5) | (9.5) |
| Asset Writedown | — | — | — | — | 187.0 | 187.0 | — | — | — | 0.0 | — | — | — | — | — | — | — | — |
| EBT, Incl. Unusual Items | 2,548.0 | 2,430.0 | 2,584.0 | 2,500.0 | 947.0 | 947.0 | 947.0 | 1,209.0 | 1,019.0 | 1,019.1 | 1,019.1 | 1,250.7 | 1,117.8 | 1,117.8 | — | — | — | — |
| Income Tax Expense | 659.0 | 622.0 | 595.0 | 597.0 | 192.0 | 192.0 | 192.0 | 314.0 | 386.0 | 386.2 | 386.2 | 465.5 | 418.9 | 418.9 | 418.9 | 385.1 | 297.9 | 297.9 |
| Net Income | ||||||||||||||||||
| Minority Interest | 107.0 | 102.0 | 80.0 | 74.0 | 60.0 | 60.0 | 60.0 | 46.0 | 27.0 | 26.9 | 26.9 | 16.2 | 9.0 | 9.0 | 9.0 | 8.0 | 0.0 | 0.0 |
| Net Income | 1,782.0 | 1,706.0 | 1,909.0 | 1,829.0 | 695.0 | 695.0 | 695.0 | 849.0 | 606.0 | 605.9 | 605.9 | 769.0 | 689.9 | 689.9 | 689.9 | 658.4 | 475.4 | 475.4 |
| Per Share | ||||||||||||||||||
| Basic EPS | 37.67 | 35.47 | 38.84 | 36.39 | 12.88 | 12.88 | 12.88 | 15.39 | 9.94 | 9.94 | 9.94 | 11.69 | 9.71 | 9.71 | 9.71 | 9.26 | 6.07 | 6.07 |
| Diluted EPS | 37.59 | 35.40 | 38.71 | 36.23 | 12.82 | 12.82 | 12.82 | 15.32 | 9.87 | 9.87 | 9.87 | 11.58 | 9.52 | 9.52 | 9.52 | 9.07 | 5.97 | 5.97 |
| Revenue per Share | 387.72 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per Share | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.55 | 1.55 |
| Basic Weighted Avg Shares | 47.3 | 47.9 | 48.9 | 49.9 | 53.5 | 53.5 | 53.5 | 54.7 | 60.4 | 60.4 | 60.4 | 65.2 | 69.8 | 69.8 | 69.8 | 69.7 | 76.6 | 76.6 |
| Diluted Weighted Avg Shares | 47.4 | 48.0 | 49.0 | 50.1 | 53.7 | 53.7 | 53.7 | 54.9 | 60.8 | 60.8 | 60.8 | 65.8 | 71.2 | 71.2 | 71.2 | 71.2 | 77.9 | 77.9 |
| Supplemental | ||||||||||||||||||
| EBITDA | — | 2,749.0 | 2,874.0 | 2,779.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,491.0 | 1,362.0 | 1,368.4 | 1,368.4 | 1,528.3 | 1,290.2 | 1,290.2 | 1,290.2 | 1,201.6 | 922.2 | 922.2 |
| EBIT | 2,616.0 | 2,495.0 | 2,637.0 | 2,565.0 | 1,019.0 | 1,019.0 | 1,019.0 | 1,262.0 | 1,113.0 | 1,119.5 | 1,119.5 | 1,300.3 | 1,131.1 | 1,131.1 | 1,131.1 | 1,052.4 | 782.7 | 782.7 |
| Effective Tax Rate | 25.9% | 25.6% | 23.0% | 23.9% | 20.3% | 20.3% | 20.3% | 26.0% | 37.9% | 37.9% | 37.9% | 37.2% | 37.5% | 37.5% | — | — | — | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.