Smurfit Westrock (SW)
NYSEMaterialsPackaging & ContainersSnapshot 2026-09-04
$45.83+1.26%
Close 2026-09-04 · 1-day change
NYSEMaterialsPackaging & ContainersSnapshot 2026-09-04
QuarterlyIQ Insights · SW
Income statement, balance sheet, and cash flow — annual and quarterly history, as reported.
Figures in millions of USD, except per-share and ratios.
| TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 31,326.0 | 31,179.0 | 21,109.0 | 12,093.0 | 13,509.0 | — |
| Cost of Revenues | 25,708.0 | 25,136.0 | 16,914.0 | 9,039.0 | 10,237.0 | — |
| Gross Profit | 5,618.0 | 6,043.0 | 4,195.0 | 3,054.0 | 3,272.0 | — |
| Operating Expenses & Income | ||||||
| Selling, General & Admin | 3,814.0 | 3,819.0 | 2,793.0 | 1,572.0 | 1,543.0 | — |
| Operating Income | 1,477.0 | 1,719.0 | 1,007.0 | 1,372.0 | 1,558.0 | — |
| Earnings from Continuing Operations | ||||||
| Interest Expense | — | 840.0 | 525.0 | — | — | — |
| Interest & Investment Income | 118.0 | 111.0 | 127.0 | 31.0 | 9.0 | — |
| Asset Writedown | 169.0 | 246.0 | — | 5.0 | — | — |
| EBT, Incl. Unusual Items | 723.0 | 959.0 | 560.0 | 1,138.0 | 1,426.0 | — |
| Income Tax Expense | 229.0 | 260.0 | 241.0 | 312.0 | 391.0 | — |
| Net Income | ||||||
| Minority Interest | (3.0) | — | — | 1.0 | 1.0 | — |
| Net Income | 497.0 | 699.0 | 319.0 | 825.0 | 1,034.0 | — |
| Per Share | ||||||
| Basic EPS | 0.95 | 1.34 | 0.83 | 3.19 | 4.00 | — |
| Diluted EPS | 0.94 | 1.33 | 0.82 | 3.17 | 3.96 | — |
| Revenue per Share | 59.56 | — | — | — | — | — |
| Dividend per Share | — | 1.72 | 1.25 | 1.50 | 1.35 | — |
| Basic Weighted Avg Shares | 524.0 | 522.0 | 386.0 | 258.0 | 258.0 | — |
| Diluted Weighted Avg Shares | 526.0 | 526.0 | 389.0 | 260.0 | 261.0 | — |
| Supplemental | ||||||
| EBITDA | — | 4,269.0 | 2,471.0 | 1,952.0 | 2,122.0 | — |
| EBIT | 1,477.0 | 1,719.0 | 1,007.0 | 1,372.0 | 1,558.0 | — |
| Effective Tax Rate | 31.7% | — | — | 27.4% | 27.4% | — |
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.